Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.02755 |
8.366265 |
133.640388 |
153.996713 |
315.738 |
503.857 |
450.634 |
425.683 |
351.613 |
179.492 |
143.323 |
175.85 |
186.275 |
301.294 |
350.509 |
536.19 |
592.48 |
727.308 |
923.824 |
Aktywa trwałe (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.573741 |
35.813253 |
117.250616 |
259.071 |
398.165 |
333.277 |
317.54 |
243.529 |
105.128 |
87.992 |
115.837 |
95.385 |
216.188 |
240.265 |
318.837 |
320.028 |
479.685 |
544.884 |
Rzeczowe aktywa trwałe netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.573741 |
35.813253 |
117.250616 |
197.054 |
362.867 |
319.484 |
289.46 |
228.762 |
91.548 |
78.428 |
102.758 |
80.7 |
205.198 |
212.496 |
271.159 |
285.835 |
378.532 |
488.733 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
18.214 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
8.76 |
8.76 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
18.214 |
8.76 |
8.76 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.139862 |
0.325153 |
2.669679 |
3.525 |
11.393 |
21.18 |
11.769 |
18.537 |
15.638 |
14.493 |
7.108 |
13.161 |
24.375 |
31.47 |
35.763 |
42.404 |
54.509 |
83.811 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
54.353 |
0.0 |
Aktywa obrotowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.02755 |
5.792524 |
97.827135 |
36.746096 |
56.667 |
105.692 |
117.357 |
108.143 |
108.084 |
74.364 |
55.331 |
60.013 |
90.89 |
85.107 |
110.244 |
217.353 |
272.452 |
247.623 |
378.94 |
Środki pieniężne i Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.025057 |
5.652661 |
97.351049 |
32.728841 |
36.978 |
36.477 |
22.456 |
9.317 |
15.359 |
7.831 |
2.261 |
10.713 |
11.789 |
20.655 |
38.87 |
117.778 |
161.49 |
127.901 |
237.295 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.089564 |
12.468 |
47.227 |
64.278 |
76.514 |
66.526 |
46.126 |
36.083 |
38.847 |
38.489 |
34.457 |
33.535 |
46.54 |
56.554 |
42.968 |
46.705 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
45.092703 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
10.148 |
0.849 |
1.08 |
1.147 |
0.474 |
0.0 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.025057 |
5.652661 |
52.258345 |
32.728841 |
36.978 |
36.477 |
22.456 |
9.317 |
15.359 |
7.831 |
2.261 |
10.713 |
11.789 |
10.507 |
38.87 |
117.778 |
161.49 |
127.901 |
237.295 |
Należności krótkoterminowe |
0.005206 |
0.005531 |
0.006229 |
0.009258 |
0.013105 |
0.00933 |
0.578267 |
0.839465 |
3.36894 |
3.535 |
18.56 |
0.0 |
25.536 |
20.29 |
21.543 |
19.55 |
19.326 |
20.592 |
31.494 |
34.634 |
38.347 |
39.632 |
46.863 |
57.402 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
23.048 |
0.0 |
1.828 |
47.027 |
31.433 |
7.642 |
7.818 |
18.052 |
12.004 |
22.104 |
30.418 |
58.802 |
85.555 |
96.81 |
Zobowiązania krótkoterminowe |
0.027431 |
0.026466 |
0.027398 |
0.034959 |
0.040829 |
0.00933 |
0.578267 |
0.839465 |
3.36894 |
16.141 |
55.491 |
33.977 |
51.974 |
92.935 |
78.773 |
60.739 |
53.554 |
61.781 |
66.733 |
87.424 |
120.71 |
146.599 |
161.133 |
197.397 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
8.514 |
0.0 |
4.136 |
3.032 |
2.355 |
1.805 |
5.413 |
3.029 |
3.653 |
3.884 |
12.956 |
5.172 |
0.0 |
4.878 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.586812 |
24.513557 |
68.435 |
135.157 |
79.1 |
90.476 |
46.733 |
32.78 |
29.904 |
45.68 |
39.912 |
60.14 |
67.465 |
102.766 |
173.606 |
256.048 |
411.625 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
6.586812 |
23.253903 |
34.793 |
36.204 |
21.86 |
18.277 |
12.341 |
2.696 |
1.72 |
4.487 |
1.81 |
8.539 |
8.315 |
10.832 |
17.11 |
26.508 |
8.708 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.074 |
2.762 |
1.62 |
0.0 |
0.0 |
0.0 |
0.0 |
1.321 |
2.943 |
1.11 |
39.252 |
38.654 |
Zobowiązania ogółem |
0.027431 |
0.026466 |
0.027398 |
0.034959 |
0.040829 |
0.00933 |
0.578267 |
7.426277 |
27.882497 |
84.576 |
190.648 |
113.077 |
142.45 |
139.668 |
111.553 |
90.643 |
99.234 |
101.693 |
126.873 |
154.889 |
223.476 |
320.205 |
417.181 |
609.022 |
Kapitał własny |
(0.027432) |
(0.026466) |
(0.027399) |
(0.034959) |
(0.04083) |
0.01822 |
7.787997 |
126.21411 |
126.114215 |
231.162 |
313.209 |
337.557 |
283.233 |
211.945 |
67.939 |
52.68 |
76.616 |
84.582 |
174.421 |
195.62 |
312.714 |
272.275 |
310.127 |
314.802 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.02755 |
8.366265 |
133.640388 |
153.996713 |
315.738 |
503.857 |
450.634 |
425.683 |
351.613 |
179.492 |
143.323 |
175.85 |
186.275 |
301.294 |
350.509 |
536.19 |
592.48 |
727.308 |
923.824 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
45.092703 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
10.148 |
0.849 |
1.08 |
1.147 |
54.353 |
0.0 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
25.8 |
64.247 |
19.332 |
32.234 |
47.229 |
31.433 |
10.393 |
20.033 |
26.016 |
30.601 |
42.954 |
73.369 |
159.141 |
253.294 |
372.243 |
Środki pieniężne i inne aktywa pieniężne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.025057 |
5.652661 |
52.258345 |
32.728841 |
36.978 |
36.477 |
22.456 |
9.317 |
15.359 |
7.831 |
2.261 |
10.713 |
11.789 |
10.507 |
38.87 |
117.778 |
161.49 |
127.901 |
237.295 |
Dług netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.025058) |
(5.652661) |
(52.258346) |
(32.728841) |
(11.178) |
27.77 |
(3.124) |
22.917 |
31.87 |
23.602 |
8.132 |
9.32 |
14.227 |
20.094 |
4.084 |
(44.409) |
(2.349) |
125.393 |
134.948 |
Ticker |
AURA33.SA |
AURA33.SA |
AURA33.SA |
AURA33.SA |
AURA33.SA |
AURA33.SA |
AURA33.SA |
AURA33.SA |
AURA33.SA |
AURA33.SA |
AURA33.SA |
AURA33.SA |
AURA33.SA |
AURA33.SA |
AURA33.SA |
AURA33.SA |
AURA33.SA |
AURA33.SA |
AURA33.SA |
AURA33.SA |
AURA33.SA |
AURA33.SA |
AURA33.SA |
AURA33.SA |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |