Aurora Innovation, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20
Rok finansowy 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 0 0 0 234 0 0 56 27 42 21 3 2 0 21 0 0 0 0 0 0 0
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% -88.48% inf% inf% -94.79% -91.19% -100.00% 1.3% -100.00% -100.00% 0.0% -100.00% 0.0% 0.0% 0.0%
Marża brutto 0.0% 0.0% -inf% 50.0% -inf% -inf% -184.42% -716.45% 86.2% 73.1% -84.85% -419.31% -inf% 76.2% -inf% -inf% -inf% -inf% -inf% 0.0% 0.0%
Koszty i Wydatki (mln) 42 48 173 301 192 181 184 256 185 217 203 201 208 217 212 198 193 198 196 199 0
EBIT (mln) -42 -48 -61 -67 -192 -181 -128 -229 -143 764 -200 -312 -208 -217 -212 -198 -193 -198 -196 -199 -211
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 358.7% 274.4% 109.7% 243.8% -25.36% 520.9% 55.8% 36.3% 45.3% -128.41% 5.9% -36.57% -7.21% -8.76% -7.55% 0.5% 9.3%
EBIT (%) 0.0% 0.0% 0.0% -28.47% 0.0% 0.0% -231.00% -850.00% -340.84% 3683.4% -6907.28% -13159.87% 0.0% -1033.33% 0.0% 0.0% 0.0% 0.0% 0.0% nan nan
Przychody fiansowe (mln) 2 1 0 0 1 0 0 0 1 0 5 0 0 9 17 19 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 1 0 0 0 0 1,960 1 0 0 0 0 0 0 0 0 0 0
Amortyzacja (mln) 1 1 1 1 6 1 4 5 6 6 5 12 5 5 12 12 12 13 4 6 0
EBITDA (mln) -41 -48 -60 -0 -169 -173 -125 -224 -137 -192 -194 -193 -203 -212 -207 -192 -188 -192 -192 -193 -211
EBITDA(%) 0.0% 0.0% 0.0% -28.10% 0.0% 0.0% -224.36% -740.95% -483.76% 3710.3% -6631.62% -3792.96% 0.0% -961.90% 0.0% 0.0% 0.0% 0.0% 0.0% nan nan
NOPLAT (mln) -40 -47 -61 -67 -191 -182 -133 -254 -77 -1,154 -198 -294 -196 -218 -190 -192 -165 -182 -208 -193 -208
Podatek (mln) 0 0 0 0 -3 0 0 -2 0 -42 0 -0 -12 936 -5 13 12 0 0 0 0
Zysk Netto (mln) -40 -47 -61 -67 -189 -182 -133 -252 -77 -1,112 -198 -294 -184 -218 -190 -192 -165 -182 -208 -193 -208
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 375.4% 283.6% 119.1% 278.3% -59.28% 511.5% 48.6% 16.7% 139.6% -80.39% -4.13% -34.65% -10.33% -16.51% 9.5% 0.5% 26.1%
Zysk netto (%) 0.0% 0.0% 0.0% -28.44% 0.0% 0.0% -239.83% -934.25% -182.88% -5362.24% -6841.35% -12387.06% 0.0% -1038.10% 0.0% 0.0% 0.0% 0.0% 0.0% nan nan
EPS -0.32 -0.39 -0.48 -0.094 -0.17 -0.16 -0.12 -0.22 -0.0682 -0.98 -0.17 -0.25 -0.16 -0.18 -0.13 -0.13 -0.11 -0.12 -0.13 -0.12 -0.12
EPS (rozwodnione) -0.32 -0.38 -0.48 -0.0935 -0.17 -0.16 -0.12 -0.22 -0.0682 -0.98 -0.17 -0.25 -0.16 -0.18 -0.13 -0.13 -0.11 -0.12 -0.13 -0.12 -0.12
Ilośc akcji (mln) 122 122 125 708 1,124 1,124 1,124 1,123 1,126 1,131 1,152 1,162 1,170 1,179 1,432 1,521 1,537 1,554 1,657 1,638 1,744
Ważona ilośc akcji (mln) 122 124 125 712 1,124 1,124 1,124 1,123 1,126 1,131 1,152 1,162 1,170 1,179 1,432 1,521 1,537 1,554 1,657 1,638 1,744
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD