Astria Therapeutics, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
0.0% |
0.0% |
-100.00% |
-100.00% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
100.0% |
100.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
Koszty i Wydatki (mln) |
6 |
6 |
8 |
8 |
9 |
9 |
9 |
8 |
9 |
8 |
7 |
7 |
6 |
8 |
7 |
6 |
6 |
6 |
7 |
7 |
7 |
8 |
10 |
11 |
9 |
5 |
7 |
8 |
10 |
15 |
11 |
12 |
14 |
13 |
15 |
20 |
19 |
24 |
29 |
29 |
30 |
37 |
EBIT (mln) |
-6 |
-6 |
-8 |
-8 |
-9 |
-9 |
-9 |
-8 |
-9 |
-8 |
-7 |
-7 |
-5 |
-8 |
-7 |
-6 |
-6 |
-6 |
-7 |
-7 |
-7 |
-8 |
-10 |
-11 |
-9 |
-170 |
-7 |
-8 |
-10 |
-15 |
-11 |
-12 |
-14 |
-13 |
-15 |
-20 |
-19 |
-24 |
-29 |
-29 |
-30 |
-37 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
58.8% |
44.7% |
21.0% |
1.0% |
-7.07% |
-15.70% |
-26.36% |
-16.07% |
-37.02% |
-1.57% |
-4.09% |
-13.58% |
11.5% |
-17.08% |
10.4% |
11.2% |
10.8% |
27.0% |
30.4% |
62.6% |
33.1% |
2015.0% |
-21.64% |
-27.29% |
5.9% |
-91.02% |
52.9% |
56.8% |
50.3% |
-11.62% |
31.9% |
63.4% |
33.0% |
79.0% |
90.7% |
43.4% |
55.7% |
53.2% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-2780.80% |
-2184.80% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
nan |
nan |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
3 |
3 |
3 |
4 |
5 |
5 |
4 |
3 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
5 |
7 |
8 |
0 |
-0 |
0 |
0 |
-1 |
0 |
0 |
-0 |
-15 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-6 |
-6 |
-8 |
-8 |
-9 |
-9 |
-9 |
-8 |
-9 |
-8 |
-7 |
-7 |
-5 |
-8 |
-6 |
-6 |
-6 |
-6 |
-7 |
-7 |
-7 |
-8 |
-10 |
-11 |
-9 |
-5 |
-7 |
-8 |
-10 |
-15 |
-11 |
-12 |
-14 |
-13 |
-15 |
-20 |
-34 |
-24 |
-29 |
-29 |
-30 |
-37 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-2736.00% |
-2139.60% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
nan |
nan |
NOPLAT (mln) |
-6 |
-6 |
-8 |
-8 |
-10 |
-9 |
-9 |
-8 |
-9 |
-8 |
-7 |
-7 |
-5 |
-8 |
-6 |
-6 |
-6 |
-6 |
-7 |
-7 |
-7 |
-8 |
-10 |
-11 |
-9 |
-170 |
-7 |
-8 |
-9 |
-15 |
-11 |
-12 |
-13 |
-11 |
-13 |
-18 |
-31 |
-20 |
-24 |
-25 |
-26 |
-34 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-165 |
-8 |
-8 |
-0 |
-0 |
-0 |
0 |
-1 |
-2 |
-3 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-6 |
-6 |
-8 |
-8 |
-10 |
-9 |
-9 |
-8 |
-9 |
-8 |
-7 |
-7 |
-5 |
-8 |
-6 |
-6 |
-6 |
-6 |
-7 |
-7 |
-7 |
-8 |
-10 |
-11 |
-9 |
-170 |
-7 |
-8 |
-9 |
-15 |
-11 |
-12 |
-12 |
-9 |
-13 |
-18 |
-31 |
-20 |
-24 |
-25 |
-26 |
-34 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
59.4% |
44.9% |
17.5% |
-0.78% |
-8.62% |
-16.37% |
-26.16% |
-16.65% |
-37.38% |
-2.84% |
-7.10% |
-19.07% |
10.2% |
-21.09% |
10.1% |
14.7% |
9.1% |
31.7% |
33.3% |
66.7% |
35.8% |
2038.9% |
-21.48% |
-27.54% |
5.7% |
-91.06% |
50.7% |
52.4% |
28.9% |
-41.61% |
11.7% |
47.8% |
156.7% |
124.3% |
92.4% |
38.4% |
-18.41% |
69.2% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-2806.80% |
-2198.80% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
nan |
nan |
EPS |
-41.72 |
-28.16 |
-484.01 |
-33.28 |
-37.67 |
-36.85 |
-36.86 |
-32.56 |
-28.17 |
-24.75 |
-19.2 |
-18.66 |
-12.42 |
-17.29 |
-11.88 |
-4.8 |
-3.75 |
-3.74 |
-3.72 |
-3.36 |
-2.49 |
-3.0 |
-3.18 |
-3.36 |
-2.41 |
-45.6 |
-1.25 |
-0.61 |
-0.74 |
-1.17 |
-0.86 |
-0.87 |
-0.66 |
-0.32 |
-0.45 |
-0.63 |
-0.86 |
-0.38 |
-0.43 |
-0.43 |
-0.45 |
-0.6 |
EPS (rozwodnione) |
-41.72 |
-28.16 |
-484.01 |
-33.28 |
-37.67 |
-36.85 |
-36.86 |
-32.56 |
-27.58 |
-24.75 |
-19.2 |
-18.66 |
-12.42 |
-17.29 |
-11.88 |
-4.8 |
-3.75 |
-3.74 |
-3.72 |
-3.36 |
-2.49 |
-3.0 |
-3.18 |
-3.36 |
-2.41 |
-45.6 |
-1.25 |
-0.61 |
-0.74 |
-1.17 |
-0.86 |
-0.87 |
-0.66 |
-0.32 |
-0.45 |
-0.63 |
-0.86 |
-0.38 |
-0.43 |
-0.43 |
-0.45 |
-0.6 |
Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
2 |
2 |
2 |
2 |
3 |
3 |
3 |
3 |
4 |
4 |
6 |
13 |
13 |
13 |
13 |
14 |
18 |
28 |
28 |
28 |
37 |
52 |
56 |
56 |
56 |
58 |
Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
2 |
2 |
2 |
2 |
3 |
3 |
3 |
3 |
4 |
4 |
6 |
13 |
13 |
13 |
13 |
14 |
18 |
28 |
28 |
28 |
37 |
52 |
56 |
56 |
56 |
58 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |