Astronics Corporation

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-04-04 2015-07-04 2015-10-03 2015-12-31 2016-04-02 2016-07-02 2016-10-01 2016-12-31 2017-04-01 2017-07-01 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-29 2018-12-31 2019-03-30 2019-06-29 2019-09-28 2019-12-31 2020-03-28 2020-06-27 2020-09-26 2020-12-31 2021-04-03 2021-07-03 2021-10-02 2021-12-31 2022-04-02 2022-07-02 2022-10-01 2022-12-31 2023-04-01 2023-07-01 2023-09-30 2023-12-31 2024-03-30 2024-06-29 2024-09-28 2024-12-31 2025-03-29
Przychód (mln) 166 162 173 200 157 160 164 155 154 152 151 150 171 179 209 213 203 208 189 177 198 158 124 107 115 106 111 112 116 116 129 131 158 157 174 163 195 185 198 204 209 206
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -5.26% -1.30% -5.04% -22.51% -2.08% -4.47% -8.10% -3.52% 11.2% 17.5% 38.0% 42.1% 18.4% 16.3% -9.35% -16.77% -2.22% -24.30% -34.59% -39.83% -42.14% -32.83% -10.13% 5.0% 1.1% 9.7% 16.2% 17.5% 36.3% 34.7% 35.1% 24.0% 23.5% 18.2% 13.6% 25.0% 6.8% 11.3%
Marża brutto 25.6% 24.8% 28.6% 29.7% 24.7% 24.7% 27.3% 24.9% 23.7% 25.1% 22.6% 21.7% 18.8% 20.7% 23.8% 21.8% 23.5% 25.0% 21.3% 20.8% 13.6% 22.7% 21.7% 14.2% 16.7% 13.5% 13.8% 15.4% 15.9% 17.2% 12.2% 7.0% 13.6% 17.6% 18.7% 12.7% 20.5% 25.7% 28.0% 21.0% 24.0% 29.5%
Koszty i Wydatki (mln) 141 144 145 163 141 142 142 138 139 136 139 140 163 172 188 194 184 185 179 172 224 151 130 116 120 115 117 116 130 120 138 146 161 159 172 177 188 183 191 195 200 193
EBIT (mln) 25 18 28 37 16 18 23 18 15 17 12 10 -8 7 20 18 19 23 11 5 -37 -68 -19 -9 -5 -10 -6 -4 -9 -5 -8 -20 -3 -1 2 -14 8 2 8 8 9 13
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -37.32% 0.3% -19.69% -52.80% -3.56% -5.54% -48.04% -42.47% -152.56% -60.11% 71.3% 81.9% 329.2% 245.0% -47.47% -72.18% -298.60% -395.25% -276.67% -276.31% -85.16% -85.92% -68.31% -50.01% 59.9% -51.34% 41.8% 345.9% -63.78% -76.63% 128.5% -27.81% 345.7% 254.0% 215.1% 157.8% 14.1% 688.5%
EBIT (%) 15.3% 10.9% 16.3% 18.6% 10.2% 11.0% 13.8% 11.3% 10.0% 10.9% 7.8% 6.7% -4.73% 3.7% 9.6% 8.6% 9.1% 11.0% 5.6% 2.9% -18.58% -42.87% -15.10% -8.45% -4.76% -8.99% -5.33% -4.02% -7.53% -3.98% -6.50% -15.26% -2.00% -0.69% 1.4% -8.89% 4.0% 0.9% 3.8% 4.1% 4.3% 6.4%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3 4 5 6 6 0 0 0 0 0 0
Koszty finansowe (mln) 0 1 1 1 0 1 1 1 1 1 1 1 2 2 2 3 2 2 1 2 2 1 2 2 2 2 2 2 2 2 2 0 4 5 6 6 6 6 6 0 4 3
Amortyzacja (mln) 6 6 6 6 6 7 7 6 6 6 6 7 8 10 9 8 8 8 8 8 9 8 8 8 8 9 9 9 8 9 9 7 8 8 8 4 6 6 6 6 0 0
EBITDA (mln) 32 24 35 43 22 24 29 24 22 23 18 16 15 16 29 27 27 31 18 13 -33 14 -13 -0 2 -3 2 3 -17 15 -1 -6 4 10 2 -8 14 7 14 24 9 13
EBITDA(%) 15.3% 10.9% 16.3% 21.7% 10.2% 15.1% 13.8% 15.4% 10.0% 15.0% 7.8% 6.7% 14.2% 9.2% 13.8% 12.5% 9.1% -23.62% 9.8% 8.3% -2.94% 56.6% 5.3% -0.90% -5.13% -2.45% 0.9% 2.3% -12.31% 2.1% -1.31% -10.07% -2.28% 3.6% 5.2% -8.89% 7.2% 4.3% 6.9% 11.6% 4.3% 6.4%
NOPLAT (mln) 24 16 27 36 15 17 22 16 14 15 11 9 -10 4 17 16 16 101 9 2 -43 -69 -24 -11 -8 -12 -8 -7 -0 5 -10 -17 -7 -3 -4 -21 2 -5 1 -5 1 10
Podatek (mln) 6 6 9 11 1 5 7 4 4 4 3 3 -4 1 3 -1 3 23 2 1 -9 -2 -1 -6 12 0 -0 0 -2 8 1 2 -0 1 8 -4 -5 -1 -0 7 3 1
Zysk Netto (mln) 18 11 18 25 14 11 15 12 10 12 8 6 -6 3 14 17 12 78 7 1 -34 -67 -24 -5 -20 -12 -8 -7 2 -3 -11 -15 -7 -4 -12 -17 7 -3 2 -12 -3 10
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -24.58% 7.5% -15.32% -51.11% -28.92% 0.9% -48.70% -49.81% -157.19% -71.57% 82.5% 180.5% 320.9% 2272.4% -52.04% -92.88% -372.85% -185.69% -450.56% -534.21% -41.33% -82.22% -65.65% 36.5% 108.0% -73.96% 35.9% 107.1% -522.63% 42.4% 9.0% 14.3% 202.9% -28.02% 112.8% -30.88% -140.60% 399.8%
Zysk netto (%) 11.1% 6.6% 10.2% 12.3% 8.8% 7.2% 9.1% 7.8% 6.4% 7.6% 5.1% 4.0% -3.30% 1.8% 6.7% 8.0% 6.2% 37.5% 3.6% 0.7% -17.17% -42.49% -19.06% -4.93% -17.41% -11.25% -7.29% -6.41% 1.4% -2.67% -8.53% -11.30% -4.29% -2.82% -6.88% -10.42% 3.6% -1.72% 0.8% -5.76% -1.36% 4.6%
EPS 0.55 0.32 0.53 0.64 0.41 0.34 0.44 0.37 0.3 0.35 0.23 0.19 -0.18 0.1 0.43 0.53 0.38 2.4 0.21 0.04 -1.1 -2.17 -0.77 -0.17 -0.65 -0.39 -0.26 -0.23 0.05 -0.1 -0.34 -0.46 -0.21 -0.14 -0.37 -0.51 0.2 -0.0912 0.0438 -0.34 -0.0803 0.27
EPS (rozwodnione) 0.53 0.31 0.51 0.62 0.4 0.33 0.43 0.36 0.29 0.33 0.23 0.18 -0.17 0.1 0.42 0.52 0.37 2.35 0.2 0.04 -1.1 -2.17 -0.77 -0.17 -0.65 -0.39 -0.26 -0.23 0.05 -0.0971 -0.34 -0.46 -0.21 -0.14 -0.37 -0.51 0.2 -0.0912 0.0431 -0.34 -0.0803 0.26
Ilośc akcji (mln) 33 33 34 39 34 34 34 33 33 33 33 33 32 32 32 32 33 33 33 32 31 31 31 31 31 31 31 31 31 31 32 32 32 33 33 33 35 35 35 35 35 35
Ważona ilośc akcji (mln) 34 35 35 40 35 35 35 34 34 35 35 33 33 33 33 33 33 33 33 33 31 31 31 31 31 31 31 31 32 32 32 32 32 33 33 33 35 35 36 35 35 35
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD