AptarGroup, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
599 |
590 |
594 |
586 |
547 |
582 |
620 |
590 |
539 |
601 |
618 |
624 |
626 |
703 |
711 |
666 |
685 |
744 |
743 |
701 |
671 |
722 |
699 |
759 |
749 |
777 |
811 |
825 |
814 |
845 |
845 |
837 |
796 |
860 |
896 |
893 |
838 |
915 |
910 |
909 |
848 |
887 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-8.75% |
-1.27% |
4.3% |
0.6% |
-1.45% |
3.3% |
-0.36% |
5.9% |
16.1% |
17.0% |
15.0% |
6.6% |
9.4% |
5.8% |
4.5% |
5.3% |
-2.00% |
-3.08% |
-5.84% |
8.3% |
11.6% |
7.7% |
16.0% |
8.7% |
8.6% |
8.8% |
4.1% |
1.4% |
-2.22% |
1.8% |
6.1% |
6.7% |
5.3% |
6.4% |
1.6% |
1.8% |
1.1% |
-3.07% |
Marża brutto |
32.0% |
34.6% |
36.9% |
34.9% |
34.2% |
35.7% |
37.1% |
35.4% |
34.5% |
36.0% |
35.3% |
34.6% |
34.3% |
35.2% |
34.7% |
34.6% |
33.2% |
37.0% |
36.8% |
36.7% |
35.1% |
37.5% |
36.8% |
36.8% |
37.3% |
37.1% |
35.5% |
34.9% |
35.9% |
35.8% |
35.0% |
34.7% |
34.6% |
35.2% |
36.0% |
36.5% |
37.2% |
29.3% |
30.5% |
38.6% |
38.8% |
37.9% |
Koszty i Wydatki (mln) |
535 |
516 |
499 |
498 |
480 |
513 |
526 |
507 |
474 |
524 |
533 |
544 |
545 |
609 |
611 |
581 |
613 |
638 |
631 |
605 |
594 |
628 |
621 |
657 |
657 |
680 |
722 |
732 |
722 |
747 |
743 |
739 |
707 |
765 |
777 |
768 |
729 |
800 |
778 |
767 |
728 |
774 |
EBIT (mln) |
64 |
74 |
96 |
88 |
67 |
69 |
94 |
82 |
65 |
78 |
85 |
80 |
79 |
88 |
81 |
61 |
56 |
97 |
110 |
90 |
74 |
88 |
70 |
99 |
82 |
93 |
84 |
83 |
87 |
98 |
101 |
95 |
85 |
84 |
117 |
119 |
84 |
116 |
132 |
138 |
120 |
113 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
3.9% |
-5.91% |
-1.99% |
-6.51% |
-2.47% |
12.0% |
-9.32% |
-2.33% |
20.4% |
13.4% |
-4.66% |
-24.00% |
-28.49% |
10.4% |
35.7% |
47.7% |
32.4% |
-8.89% |
-35.85% |
9.7% |
9.4% |
4.7% |
19.8% |
-16.27% |
7.2% |
5.5% |
19.9% |
14.8% |
-2.54% |
-14.09% |
15.2% |
25.4% |
-1.18% |
37.7% |
13.0% |
15.9% |
42.6% |
-1.83% |
EBIT (%) |
10.8% |
12.5% |
16.1% |
15.0% |
12.3% |
11.9% |
15.1% |
14.0% |
12.1% |
12.9% |
13.7% |
12.9% |
12.6% |
12.5% |
11.4% |
9.2% |
8.2% |
13.0% |
14.8% |
12.9% |
11.1% |
12.3% |
10.1% |
13.0% |
10.9% |
11.9% |
10.4% |
10.0% |
10.7% |
11.6% |
12.0% |
11.4% |
10.7% |
9.8% |
13.0% |
13.4% |
10.0% |
12.6% |
14.5% |
15.2% |
14.2% |
12.8% |
Przychody fiansowe (mln) |
1 |
2 |
1 |
2 |
1 |
1 |
0 |
1 |
1 |
0 |
1 |
1 |
3 |
2 |
3 |
2 |
1 |
2 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
2 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
3 |
3 |
3 |
3 |
3 |
Koszty finansowe (mln) |
6 |
7 |
9 |
9 |
9 |
9 |
9 |
9 |
9 |
8 |
8 |
10 |
15 |
8 |
8 |
9 |
8 |
9 |
9 |
9 |
9 |
8 |
9 |
9 |
7 |
7 |
7 |
8 |
8 |
9 |
12 |
10 |
10 |
10 |
10 |
10 |
11 |
10 |
10 |
12 |
11 |
11 |
Amortyzacja (mln) |
38 |
34 |
34 |
35 |
35 |
36 |
40 |
40 |
39 |
37 |
37 |
40 |
38 |
41 |
40 |
42 |
49 |
47 |
48 |
49 |
50 |
51 |
56 |
55 |
58 |
57 |
58 |
59 |
60 |
59 |
59 |
58 |
59 |
59 |
62 |
63 |
64 |
64 |
65 |
67 |
67 |
66 |
EBITDA (mln) |
103 |
109 |
129 |
124 |
106 |
104 |
134 |
123 |
109 |
115 |
125 |
119 |
130 |
131 |
124 |
103 |
120 |
147 |
160 |
142 |
127 |
137 |
126 |
153 |
139 |
166 |
139 |
134 |
148 |
154 |
160 |
152 |
143 |
143 |
183 |
183 |
156 |
179 |
193 |
210 |
195 |
183 |
EBITDA(%) |
17.1% |
18.5% |
21.7% |
21.1% |
19.4% |
17.9% |
21.6% |
20.9% |
20.2% |
19.1% |
20.2% |
19.1% |
21.1% |
19.4% |
19.9% |
18.8% |
19.2% |
21.0% |
21.6% |
20.9% |
19.3% |
19.7% |
19.0% |
20.6% |
19.9% |
19.6% |
18.0% |
18.5% |
18.9% |
18.4% |
19.1% |
18.4% |
18.5% |
17.9% |
20.3% |
21.3% |
21.6% |
19.7% |
21.6% |
23.1% |
23.0% |
20.6% |
NOPLAT (mln) |
59 |
68 |
86 |
79 |
62 |
60 |
84 |
75 |
61 |
69 |
80 |
70 |
76 |
81 |
75 |
51 |
59 |
90 |
102 |
82 |
68 |
78 |
61 |
89 |
73 |
101 |
74 |
66 |
80 |
87 |
89 |
85 |
74 |
73 |
111 |
110 |
81 |
104 |
118 |
131 |
116 |
106 |
Podatek (mln) |
17 |
23 |
28 |
26 |
18 |
16 |
25 |
22 |
12 |
18 |
14 |
16 |
27 |
22 |
19 |
12 |
18 |
27 |
28 |
26 |
19 |
23 |
19 |
25 |
20 |
17 |
19 |
19 |
23 |
24 |
26 |
31 |
14 |
19 |
28 |
26 |
18 |
21 |
28 |
31 |
15 |
27 |
Zysk Netto (mln) |
42 |
45 |
58 |
53 |
43 |
44 |
59 |
53 |
50 |
52 |
65 |
54 |
50 |
59 |
56 |
39 |
41 |
63 |
74 |
57 |
49 |
55 |
42 |
64 |
53 |
84 |
55 |
47 |
58 |
62 |
64 |
54 |
59 |
55 |
83 |
84 |
62 |
83 |
90 |
100 |
101 |
79 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
4.3% |
-2.90% |
2.6% |
-0.28% |
14.3% |
18.1% |
10.4% |
0.8% |
-0.14% |
14.4% |
-14.42% |
-27.14% |
-17.85% |
6.2% |
32.5% |
45.5% |
19.3% |
-12.30% |
-43.40% |
12.3% |
9.7% |
51.9% |
32.1% |
-25.83% |
8.2% |
-25.64% |
15.1% |
14.8% |
2.4% |
-12.27% |
30.6% |
55.4% |
5.7% |
51.7% |
8.9% |
18.7% |
61.9% |
-5.18% |
Zysk netto (%) |
6.9% |
7.7% |
9.7% |
9.1% |
7.9% |
7.5% |
9.5% |
9.0% |
9.2% |
8.6% |
10.6% |
8.6% |
7.9% |
8.4% |
7.8% |
5.9% |
5.9% |
8.5% |
10.0% |
8.1% |
7.2% |
7.7% |
6.0% |
8.4% |
7.1% |
10.8% |
6.8% |
5.7% |
7.1% |
7.4% |
7.5% |
6.5% |
7.4% |
6.4% |
9.3% |
9.4% |
7.4% |
9.1% |
9.9% |
11.0% |
11.9% |
8.9% |
EPS |
0.65 |
0.73 |
0.92 |
0.85 |
0.69 |
0.7 |
0.94 |
0.84 |
0.79 |
0.83 |
1.04 |
0.86 |
0.8 |
0.95 |
0.89 |
0.63 |
0.65 |
1.0 |
1.16 |
0.89 |
0.76 |
0.86 |
0.65 |
0.99 |
0.82 |
1.29 |
0.84 |
0.72 |
0.88 |
0.95 |
0.97 |
0.83 |
0.9 |
0.84 |
1.27 |
1.28 |
0.95 |
1.26 |
1.36 |
1.51 |
1.52 |
1.19 |
EPS (rozwodnione) |
0.63 |
0.7 |
0.9 |
0.83 |
0.68 |
0.67 |
0.91 |
0.82 |
0.77 |
0.81 |
1.01 |
0.83 |
0.77 |
0.92 |
0.86 |
0.6 |
0.62 |
0.96 |
1.12 |
0.85 |
0.73 |
0.84 |
0.63 |
0.95 |
0.79 |
1.24 |
0.81 |
0.7 |
0.85 |
0.93 |
0.95 |
0.81 |
0.89 |
0.82 |
1.24 |
1.26 |
0.93 |
1.23 |
1.34 |
1.48 |
1.49 |
1.17 |
Ilośc akcji (mln) |
64 |
62 |
63 |
63 |
62 |
63 |
63 |
63 |
63 |
62 |
63 |
63 |
62 |
62 |
62 |
62 |
63 |
63 |
63 |
64 |
64 |
64 |
64 |
65 |
65 |
65 |
66 |
66 |
66 |
66 |
65 |
65 |
65 |
65 |
66 |
66 |
66 |
66 |
66 |
66 |
67 |
66 |
Ważona ilośc akcji (mln) |
66 |
64 |
64 |
64 |
64 |
65 |
65 |
65 |
64 |
64 |
65 |
65 |
65 |
64 |
65 |
65 |
65 |
65 |
66 |
67 |
66 |
66 |
66 |
67 |
67 |
68 |
68 |
68 |
67 |
67 |
67 |
67 |
66 |
67 |
67 |
67 |
67 |
67 |
68 |
68 |
68 |
67 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |