Atomera Incorporated
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
0.0% |
inf% |
0.0% |
36.4% |
inf% |
-27.08% |
inf% |
-8.00% |
-12.68% |
-100.00% |
-100.00% |
-100.00% |
545.2% |
0.0% |
0.0% |
0.0% |
-6.25% |
0.0% |
inf% |
inf% |
-100.00% |
0.0% |
-100.00% |
10900.0% |
inf% |
inf% |
inf% |
-95.82% |
-77.78% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
64.5% |
0.0% |
-17.71% |
0.0% |
76.7% |
100.0% |
71.4% |
19.7% |
79.0% |
79.0% |
0.0% |
0.0% |
0.0% |
86.8% |
-inf% |
-inf% |
-inf% |
78.4% |
-inf% |
-3350.00% |
-7120.00% |
-inf% |
-inf% |
-inf% |
30.4% |
-2061.11% |
-101.39% |
86.4% |
43.5% |
100.0% |
Koszty i Wydatki (mln) |
1 |
2 |
1 |
1 |
1 |
2 |
2 |
3 |
3 |
4 |
4 |
3 |
3 |
3 |
3 |
3 |
3 |
4 |
4 |
3 |
3 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
5 |
4 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
5 |
0 |
EBIT (mln) |
-1 |
-2 |
-1 |
-1 |
-1 |
-2 |
-2 |
-3 |
-3 |
-4 |
-4 |
-3 |
-3 |
-3 |
-3 |
-3 |
-3 |
-4 |
-4 |
-3 |
-3 |
-4 |
-4 |
-4 |
-4 |
-4 |
-4 |
-4 |
-4 |
-4 |
-4 |
-5 |
-4 |
-5 |
-5 |
-5 |
-5 |
-5 |
-5 |
-5 |
-5 |
-5 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
59.3% |
-13.62% |
82.2% |
254.0% |
133.6% |
85.3% |
97.9% |
20.0% |
-22.77% |
-12.02% |
-12.09% |
4.7% |
24.1% |
15.5% |
15.5% |
-8.84% |
-5.59% |
1.6% |
1.6% |
12.7% |
24.8% |
-2.04% |
-1.82% |
15.6% |
5.1% |
11.4% |
19.8% |
12.5% |
8.2% |
28.6% |
20.5% |
15.0% |
8.9% |
-2.57% |
-13.62% |
-10.33% |
1.6% |
8.5% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-2410.91% |
0.0% |
-3355.21% |
0.0% |
-2193.33% |
-5104.23% |
-5314.29% |
-1250.00% |
-2250.72% |
-5940.32% |
0.0% |
0.0% |
0.0% |
-902.00% |
0.0% |
0.0% |
0.0% |
-1071.47% |
0.0% |
-232750.00% |
-88120.00% |
0.0% |
0.0% |
0.0% |
-872.18% |
-27966.67% |
-6430.56% |
-21818.18% |
-21182.61% |
-136575.00% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-1 |
-2 |
-1 |
-1 |
-4 |
-2 |
-2 |
-3 |
-3 |
-4 |
-4 |
-3 |
-3 |
-3 |
-3 |
-3 |
-3 |
-4 |
-4 |
-3 |
-3 |
-4 |
-4 |
-4 |
-4 |
-4 |
-4 |
-4 |
-4 |
-4 |
-4 |
-4 |
-4 |
-5 |
-5 |
-5 |
-4 |
-4 |
-4 |
-4 |
-4 |
-5 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-2410.91% |
0.0% |
-3346.88% |
0.0% |
-2193.33% |
-5104.23% |
-5314.29% |
-1250.00% |
-2250.72% |
-5940.32% |
0.0% |
0.0% |
0.0% |
-902.00% |
0.0% |
0.0% |
0.0% |
-966.93% |
0.0% |
-208650.00% |
-84340.00% |
0.0% |
0.0% |
0.0% |
-807.64% |
-25988.89% |
-6331.94% |
-20422.73% |
-18730.43% |
-136575.00% |
NOPLAT (mln) |
-1 |
-2 |
-2 |
-1 |
-4 |
-2 |
-3 |
-4 |
-3 |
-4 |
-4 |
-3 |
-3 |
-3 |
-3 |
-3 |
-3 |
-4 |
-4 |
-3 |
-3 |
-4 |
-4 |
-4 |
-4 |
-4 |
-4 |
-4 |
-4 |
-4 |
-4 |
-5 |
-4 |
-5 |
-5 |
-5 |
-5 |
-5 |
-4 |
-5 |
-5 |
-5 |
Podatek (mln) |
0 |
0 |
0 |
0 |
-2 |
0 |
0 |
0 |
0 |
-0 |
-0 |
0 |
-0 |
-0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-1 |
-2 |
-2 |
-1 |
-4 |
-2 |
-3 |
-4 |
-3 |
-4 |
-4 |
-3 |
-3 |
-3 |
-3 |
-3 |
-3 |
-4 |
-4 |
-3 |
-3 |
-4 |
-4 |
-4 |
-4 |
-4 |
-4 |
-4 |
-4 |
-4 |
-5 |
-5 |
-4 |
-5 |
-5 |
-5 |
-5 |
-5 |
-4 |
-5 |
-5 |
-5 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
283.9% |
1.1% |
64.7% |
203.6% |
-17.26% |
42.4% |
39.8% |
-19.82% |
-23.53% |
-12.75% |
-12.64% |
4.6% |
22.6% |
14.3% |
14.6% |
-10.16% |
-4.78% |
3.1% |
4.0% |
15.9% |
27.2% |
-0.69% |
-1.40% |
17.5% |
7.5% |
14.8% |
21.2% |
8.2% |
-0.65% |
16.0% |
14.1% |
10.8% |
10.7% |
0.1% |
-15.35% |
-8.81% |
1.7% |
8.0% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-2372.73% |
0.0% |
-3303.12% |
0.0% |
-2132.67% |
-4977.46% |
-5191.43% |
-1214.96% |
-2207.25% |
-5879.03% |
0.0% |
0.0% |
0.0% |
-905.00% |
0.0% |
0.0% |
0.0% |
-1107.73% |
0.0% |
-227450.00% |
-82760.00% |
0.0% |
0.0% |
0.0% |
-832.73% |
-26788.89% |
-6056.94% |
-20886.36% |
-20247.83% |
-130225.00% |
EPS |
-0.87 |
-0.22 |
-0.14 |
-0.12 |
-0.36 |
-0.22 |
-0.23 |
-0.55 |
-0.28 |
-0.31 |
-0.31 |
-0.28 |
-0.21 |
-0.26 |
-0.26 |
-0.28 |
-0.22 |
-0.24 |
-0.24 |
-0.19 |
-0.18 |
-0.22 |
-0.21 |
-0.19 |
-0.19 |
-0.16 |
-0.17 |
-0.19 |
-0.18 |
-0.18 |
-0.2 |
-0.2 |
-0.18 |
-0.2 |
-0.21 |
-0.2 |
-0.18 |
-0.19 |
-0.16 |
-0.17 |
-0.17 |
-0.17 |
EPS (rozwodnione) |
-0.87 |
-0.22 |
-0.14 |
-0.12 |
-0.36 |
-0.22 |
-0.23 |
-0.55 |
-0.28 |
-0.29 |
-0.31 |
-0.27 |
-0.21 |
-0.26 |
-0.26 |
-0.28 |
-0.22 |
-0.24 |
-0.24 |
-0.19 |
-0.18 |
-0.22 |
-0.21 |
-0.19 |
-0.19 |
-0.16 |
-0.17 |
-0.19 |
-0.18 |
-0.18 |
-0.2 |
-0.2 |
-0.18 |
-0.2 |
-0.21 |
-0.2 |
-0.18 |
-0.19 |
-0.16 |
-0.17 |
-0.17 |
-0.17 |
Ilośc akcji (mln) |
1 |
11 |
11 |
11 |
11 |
11 |
11 |
7 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
14 |
15 |
15 |
17 |
17 |
17 |
18 |
19 |
21 |
22 |
22 |
22 |
23 |
23 |
22 |
23 |
24 |
24 |
25 |
25 |
25 |
26 |
26 |
27 |
27 |
30 |
Ważona ilośc akcji (mln) |
1 |
11 |
11 |
11 |
11 |
11 |
11 |
7 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
12 |
14 |
15 |
15 |
17 |
17 |
17 |
18 |
19 |
21 |
22 |
22 |
23 |
23 |
23 |
23 |
23 |
24 |
24 |
25 |
25 |
25 |
26 |
26 |
27 |
27 |
30 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |