Wall Street Experts
ver. ZuMIgo(08/25)
ATM Grupa S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 250
EBIT TTM (mln): 41
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
117 |
114 |
101 |
114 |
115 |
110 |
121 |
153 |
174 |
173 |
224 |
224 |
249 |
194 |
224 |
300 |
234 |
Przychód Δ r/r |
0.0% |
-2.9% |
-10.9% |
12.9% |
0.7% |
-4.6% |
10.3% |
26.0% |
13.6% |
-0.4% |
29.4% |
-0.0% |
11.3% |
-22.3% |
15.7% |
34.0% |
-22.0% |
Marża brutto |
33.6% |
30.1% |
13.6% |
14.9% |
13.4% |
3.9% |
12.1% |
14.2% |
17.5% |
17.4% |
20.0% |
18.4% |
18.3% |
14.0% |
20.1% |
20.0% |
20.7% |
EBIT (mln) |
28 |
18 |
-0 |
5 |
2 |
-5 |
7 |
13 |
22 |
24 |
32 |
31 |
35 |
18 |
37 |
46 |
37 |
EBIT Δ r/r |
0.0% |
-34.3% |
-102.0% |
-1402.1% |
-67.0% |
-432.5% |
-232.1% |
84.9% |
71.1% |
5.6% |
36.1% |
-4.5% |
13.9% |
-48.3% |
107.0% |
23.7% |
-20.5% |
EBIT (%) |
23.8% |
16.1% |
-0.4% |
4.2% |
1.4% |
-4.9% |
5.8% |
8.5% |
12.9% |
13.6% |
14.3% |
13.7% |
14.0% |
9.3% |
16.7% |
15.4% |
15.7% |
Koszty finansowe (mln) |
0 |
1 |
0 |
1 |
1 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
3 |
EBITDA (mln) |
39 |
35 |
16 |
24 |
30 |
16 |
29 |
38 |
44 |
47 |
53 |
58 |
58 |
51 |
59 |
71 |
65 |
EBITDA(%) |
33.1% |
30.9% |
16.2% |
21.3% |
26.3% |
15.0% |
24.2% |
24.6% |
25.3% |
27.1% |
23.8% |
25.8% |
23.3% |
26.4% |
26.4% |
23.7% |
27.6% |
Podatek (mln) |
6 |
6 |
0 |
2 |
0 |
-1 |
2 |
-2 |
4 |
4 |
6 |
6 |
6 |
3 |
6 |
8 |
9 |
Zysk Netto (mln) |
25 |
19 |
0 |
3 |
2 |
-5 |
6 |
18 |
20 |
23 |
28 |
28 |
30 |
18 |
25 |
44 |
27 |
Zysk netto Δ r/r |
0.0% |
-23.0% |
-99.1% |
1811.0% |
-47.9% |
-421.1% |
-218.0% |
184.8% |
11.8% |
18.4% |
19.8% |
-0.5% |
8.4% |
-38.8% |
33.3% |
78.4% |
-38.3% |
Zysk netto (%) |
21.1% |
16.7% |
0.2% |
2.7% |
1.4% |
-4.8% |
5.1% |
11.5% |
11.3% |
13.5% |
12.5% |
12.4% |
12.1% |
9.5% |
11.0% |
14.6% |
11.6% |
EPS |
0.31 |
0.21 |
0.003 |
0.036 |
0.019 |
-0.061 |
0.073 |
0.17 |
0.23 |
0.27 |
0.33 |
0.33 |
0.36 |
0.22 |
0.29 |
0.52 |
0.32 |
EPS (rozwodnione) |
0.31 |
0.21 |
0.003 |
0.036 |
0.019 |
-0.061 |
0.073 |
0.17 |
0.23 |
0.27 |
0.33 |
0.33 |
0.36 |
0.22 |
0.29 |
0.52 |
0.32 |
Ilośc akcji (mln) |
77 |
86 |
86 |
86 |
86 |
86 |
85 |
84 |
84 |
84 |
84 |
84 |
84 |
84 |
84 |
84 |
84 |
Ważona ilośc akcji (mln) |
77 |
86 |
86 |
86 |
86 |
86 |
85 |
84 |
84 |
84 |
84 |
84 |
84 |
84 |
84 |
84 |
84 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |