Wall Street Experts
ver. ZuMIgo(08/25)
Atende S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 324
EBIT TTM (mln): 1
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
Rok finansowy |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
250 |
239 |
189 |
223 |
207 |
273 |
211 |
291 |
276 |
295 |
260 |
205 |
226 |
328 |
352 |
Przychód Δ r/r |
0.0% |
-4.4% |
-21.0% |
18.0% |
-7.0% |
31.7% |
-22.7% |
37.7% |
-5.2% |
7.1% |
-11.9% |
-21.1% |
9.9% |
45.4% |
7.4% |
Marża brutto |
13.6% |
15.8% |
22.0% |
24.0% |
26.7% |
23.4% |
32.9% |
27.2% |
28.2% |
26.4% |
32.4% |
23.5% |
24.0% |
17.3% |
13.9% |
EBIT (mln) |
15 |
11 |
9 |
16 |
14 |
15 |
15 |
20 |
16 |
14 |
18 |
-1 |
3 |
11 |
-12 |
EBIT Δ r/r |
0.0% |
-23.3% |
-15.7% |
64.2% |
-12.0% |
6.8% |
-0.3% |
35.3% |
-17.5% |
-13.5% |
29.4% |
-106.2% |
-366.6% |
263.1% |
-210.4% |
EBIT (%) |
5.9% |
4.7% |
5.0% |
7.0% |
6.6% |
5.4% |
6.9% |
6.8% |
5.9% |
4.8% |
7.0% |
-0.5% |
1.3% |
3.3% |
-3.4% |
Koszty finansowe (mln) |
-2 |
-5 |
-2 |
-0 |
-2 |
0 |
0 |
0 |
0 |
1 |
1 |
0 |
1 |
2 |
1 |
EBITDA (mln) |
15 |
11 |
14 |
22 |
20 |
20 |
20 |
26 |
23 |
28 |
31 |
9 |
13 |
22 |
-2 |
EBITDA(%) |
5.9% |
4.7% |
7.5% |
9.7% |
9.6% |
7.4% |
9.6% |
9.0% |
8.4% |
9.6% |
12.0% |
4.2% |
5.8% |
6.6% |
-0.5% |
Podatek (mln) |
3 |
1 |
1 |
4 |
3 |
3 |
3 |
3 |
3 |
5 |
12 |
0 |
1 |
2 |
-2 |
Zysk Netto (mln) |
10 |
6 |
6 |
11 |
8 |
10 |
11 |
13 |
11 |
12 |
38 |
-1 |
2 |
10 |
-3 |
Zysk netto Δ r/r |
0.0% |
-45.9% |
13.5% |
80.9% |
-26.7% |
23.9% |
3.3% |
20.2% |
-16.2% |
13.7% |
212.6% |
-103.2% |
-249.0% |
431.9% |
-128.0% |
Zysk netto (%) |
4.1% |
2.3% |
3.3% |
5.1% |
4.0% |
3.8% |
5.0% |
4.4% |
3.9% |
4.1% |
14.6% |
-0.6% |
0.8% |
2.9% |
-0.8% |
EPS |
0.28 |
0.15 |
0.23 |
0.33 |
0.24 |
0.26 |
0.29 |
0.35 |
0.29 |
0.33 |
1.05 |
-0.0335 |
0.0499 |
0.27 |
0.0 |
EPS (rozwodnione) |
0.28 |
0.15 |
0.23 |
0.33 |
0.24 |
0.26 |
0.29 |
0.35 |
0.29 |
0.33 |
1.05 |
-0.0335 |
0.0499 |
0.27 |
0.0 |
Ilośc akcji (mln) |
36 |
36 |
26 |
36 |
36 |
36 |
36 |
36 |
36 |
36 |
36 |
36 |
36 |
36 |
0 |
Ważona ilośc akcji (mln) |
36 |
36 |
26 |
36 |
36 |
36 |
36 |
36 |
36 |
36 |
36 |
36 |
36 |
36 |
0 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |