| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
| Rok finansowy |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
38 |
48 |
42 |
56 |
73 |
110 |
168 |
| Przychód Δ r/r |
0.0% |
26.7% |
-11.3% |
31.6% |
31.0% |
51.1% |
52.1% |
| Marża brutto |
73.5% |
75.1% |
74.0% |
72.7% |
74.2% |
78.1% |
77.0% |
| EBIT (mln) |
4 |
9 |
1 |
5 |
18 |
31 |
43 |
| EBIT Δ r/r |
0.0% |
104.9% |
-89.9% |
507.8% |
235.2% |
72.7% |
37.1% |
| EBIT (%) |
11.3% |
18.3% |
2.1% |
9.7% |
24.7% |
28.3% |
25.5% |
| Koszty finansowe (mln) |
2 |
3 |
3 |
2 |
1 |
4 |
7 |
| EBITDA (mln) |
13 |
18 |
13 |
16 |
28 |
44 |
66 |
| EBITDA(%) |
33.4% |
36.9% |
31.1% |
28.0% |
37.7% |
40.0% |
39.0% |
| Podatek (mln) |
-1 |
0 |
0 |
1 |
4 |
6 |
7 |
| Zysk Netto (mln) |
3 |
5 |
-1 |
3 |
13 |
22 |
29 |
| Zysk netto Δ r/r |
0.0% |
91.5% |
-119.8% |
-353.4% |
400.8% |
70.4% |
33.4% |
| Zysk netto (%) |
7.0% |
10.5% |
-2.4% |
4.5% |
17.3% |
19.5% |
17.1% |
| EPS |
0.033 |
0.0633 |
-0.0125 |
0.036 |
0.16 |
0.27 |
0.36 |
| EPS (rozwodnione) |
0.033 |
0.0633 |
-0.0125 |
0.036 |
0.16 |
0.27 |
0.35 |
| Ilośc akcji (mln) |
80 |
80 |
80 |
71 |
80 |
80 |
80 |
| Ważona ilośc akcji (mln) |
80 |
80 |
80 |
71 |
81 |
81 |
81 |
| Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |