AST SpaceMobile, Inc.
Rachunek Zysków i Strat
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
| Rok finansowy |
2001 |
2001 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
| Kwartał |
Q1 |
Q2 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
| Data |
2001-03-31 |
2001-06-30 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
| Przychód (mln) |
2 |
7 |
0 |
0 |
1 |
1 |
0 |
2 |
3 |
1 |
3 |
2 |
6 |
2 |
7 |
4 |
2 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
2 |
1 |
| Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-72.39% |
-89.36% |
inf% |
inf% |
308.8% |
23.0% |
589.8% |
17.2% |
130.2% |
151.7% |
162.0% |
70.1% |
-61.53% |
-100.00% |
-100.00% |
-100.00% |
-100.00% |
inf% |
inf% |
inf% |
inf% |
43.6% |
| Marża brutto |
17.0% |
69.7% |
0.0% |
-inf% |
93.3% |
-33.12% |
-92.04% |
60.1% |
85.5% |
-50.88% |
59.9% |
14.2% |
44.7% |
17.0% |
69.7% |
39.4% |
-568.78% |
-inf% |
-inf% |
-inf% |
-inf% |
-3802.20% |
-2165.78% |
-1884.36% |
100.0% |
-3688.86% |
| Koszty i Wydatki (mln) |
35 |
38 |
-0 |
0 |
4 |
0 |
6 |
7 |
11 |
1 |
26 |
25 |
35 |
35 |
38 |
45 |
43 |
44 |
58 |
59 |
61 |
56 |
64 |
67 |
61 |
64 |
| EBIT (mln) |
-32 |
-30 |
-0 |
-0 |
-3 |
-0 |
-6 |
-5 |
-8 |
-1 |
-23 |
-23 |
-15 |
-27 |
-53 |
-25 |
-60 |
-52 |
-58 |
-59 |
-61 |
-56 |
-63 |
-66 |
-59 |
-63 |
| EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-90.97% |
-99.39% |
545645.7% |
5394.6% |
189.2% |
674.5% |
292.9% |
337.9% |
78.1% |
1771.3% |
127.8% |
8.0% |
299.1% |
93.5% |
8.8% |
139.9% |
1.4% |
6.8% |
8.5% |
11.2% |
-3.54% |
13.4% |
| EBIT (%) |
-1350.54% |
-417.70% |
0.0% |
0.0% |
-441.91% |
-23.97% |
-1483.83% |
-248.76% |
-312.62% |
-150.88% |
-845.15% |
-929.18% |
-241.89% |
-1121.55% |
-735.01% |
-589.80% |
-2509.49% |
0.0% |
0.0% |
0.0% |
0.0% |
-11100.00% |
-6999.22% |
-5958.73% |
-3061.73% |
-8769.22% |
| Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
2 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
8 |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
27 |
5 |
0 |
22 |
0 |
0 |
0 |
0 |
2 |
2 |
0 |
0 |
5 |
| Amortyzacja (mln) |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
14 |
19 |
20 |
20 |
20 |
15 |
8 |
11 |
| EBITDA (mln) |
-31 |
-29 |
-0 |
0 |
-3 |
1 |
-6 |
-5 |
-8 |
-1 |
-23 |
-22 |
-28 |
-31 |
-29 |
-39 |
-41 |
-43 |
-44 |
-31 |
-41 |
-36 |
-43 |
-51 |
-29 |
-47 |
| EBITDA(%) |
-1304.59% |
-401.39% |
0.0% |
0.0% |
-435.25% |
-967.90% |
-1434.33% |
-243.40% |
-295.23% |
-364.13% |
-824.70% |
-2502.00% |
-734.07% |
-1075.61% |
-718.69% |
-561.68% |
-2457.08% |
0.0% |
0.0% |
0.0% |
0.0% |
-460.20% |
-4733.56% |
-4636.55% |
-1500.52% |
-6609.61% |
| NOPLAT (mln) |
-38 |
-8 |
-0 |
0 |
-3 |
8 |
-6 |
-5 |
-8 |
1 |
-65 |
17 |
-13 |
-38 |
-8 |
-32 |
-25 |
-45 |
-50 |
-50 |
-75 |
-40 |
-131 |
-302 |
-52 |
-63 |
| Podatek (mln) |
0 |
0 |
0 |
-0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
-0 |
0 |
-1 |
-0 |
2 |
-0 |
0 |
1 |
0 |
-0 |
| Zysk Netto (mln) |
-38 |
-8 |
-0 |
0 |
-4 |
8 |
-6 |
-6 |
-9 |
1 |
-20 |
4 |
-3 |
-38 |
-8 |
-32 |
-25 |
-45 |
-18 |
-50 |
-32 |
-20 |
-73 |
-172 |
-36 |
-46 |
| Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-90.24% |
197.5% |
511244.9% |
-6402.34% |
131.3% |
-92.32% |
257.5% |
174.4% |
-63.56% |
-6448.36% |
-59.62% |
-878.91% |
706.7% |
19.3% |
128.2% |
56.7% |
27.3% |
-56.37% |
294.1% |
242.4% |
12.3% |
131.7% |
| Zysk netto (%) |
-1578.91% |
-109.75% |
0.0% |
0.0% |
-558.25% |
1005.5% |
-1390.30% |
-264.64% |
-315.84% |
62.8% |
-720.45% |
168.0% |
-50.00% |
-1583.25% |
-111.07% |
-769.00% |
-1048.43% |
0.0% |
0.0% |
0.0% |
0.0% |
-3946.00% |
-8061.11% |
-15631.45% |
-1869.50% |
-6365.74% |
| EPS |
-0.0007 |
-0.0002 |
0.0 |
0.0165 |
-0.67 |
0.04 |
-0.19 |
-0.19 |
-0.3 |
0.0115 |
-0.39 |
0.08 |
-0.0601 |
-0.73 |
-0.16 |
-0.6 |
-0.41 |
-0.63 |
-0.24 |
-0.56 |
-0.35 |
-0.16 |
-0.51 |
-1.1 |
-0.18 |
-0.2 |
| EPS (rozwodnione) |
-0.0007 |
-0.0002 |
0.0 |
0.0165 |
-0.67 |
0.04 |
-0.19 |
-0.19 |
-0.3 |
0.0115 |
-0.39 |
0.07 |
-0.0601 |
-0.73 |
-0.16 |
-0.6 |
-0.41 |
-0.63 |
-0.24 |
-0.56 |
-0.35 |
-0.16 |
-0.51 |
-1.1 |
-0.18 |
-0.2 |
| Ilośc akcji (mln) |
51,761 |
51,869 |
29 |
5 |
6 |
29 |
29 |
29 |
29 |
52 |
52 |
52 |
52 |
52 |
52 |
53 |
62 |
72 |
76 |
90 |
90 |
121 |
141 |
156 |
155 |
224 |
| Ważona ilośc akcji (mln) |
51,761 |
51,869 |
29 |
5 |
6 |
29 |
29 |
29 |
29 |
52 |
52 |
52 |
52 |
52 |
52 |
53 |
62 |
72 |
76 |
90 |
90 |
121 |
141 |
156 |
155 |
224 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |