AdvanSix Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40
Rok finansowy 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 310 367 336 316 300 308 324 259 377 361 367 370 359 400 369 387 315 345 311 327 303 233 282 340 376 438 446 424 479 584 479 404 401 428 323 382 337 453 398 329 378
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -3.35% -16.06% -3.55% -17.90% 25.6% 17.2% 13.2% 42.8% -4.64% 10.8% 0.5% 4.4% -12.34% -13.80% -15.74% -15.51% -3.87% -32.50% -9.25% 4.2% 24.3% 87.8% 58.4% 24.6% 27.3% 33.4% 7.2% -4.72% -16.39% -26.69% -32.55% -5.41% -15.91% 6.0% 23.3% -13.90% 12.2%
Marża brutto 5.0% 14.1% 13.7% 11.5% 18.1% 11.2% 12.0% -7.75% 16.6% 17.1% 15.6% 12.1% 10.6% 14.4% 6.8% 13.9% 15.2% 12.2% 9.8% 4.5% 10.1% 14.7% 5.7% 15.5% 15.5% 18.5% 18.0% 12.9% 21.6% 18.3% 7.3% 17.1% 17.6% 15.9% 2.5% 4.9% 0.9% 17.9% 14.4% 3.4% 14.2%
Koszty i Wydatki (mln) 306 329 305 293 257 285 297 299 331 318 329 345 341 361 361 359 286 323 299 328 289 217 282 308 337 379 387 390 397 498 467 358 355 384 336 388 357 397 365 329 348
EBIT (mln) 4 39 31 23 43 24 27 -40 46 44 38 26 19 40 7 28 29 22 11 -2 14 16 -0 31 39 59 59 33 83 86 13 46 45 43 -10 -6 -21 57 33 0 30
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 931.4% -38.71% -13.15% -271.90% 6.7% 84.6% 39.7% 164.8% -59.14% -9.61% -81.13% 7.6% 52.9% -44.22% 57.1% -106.59% -51.17% -25.84% -100.22% 1770.3% 180.5% 261.1% 236876.0% 6.9% 111.4% 45.6% -77.28% 41.8% -45.07% -49.71% -174.75% -113.54% -145.34% 31.5% 428.6% -100.00% 245.7%
EBIT (%) 1.3% 10.5% 9.3% 7.3% 14.3% 7.7% 8.4% -15.39% 12.2% 12.1% 10.3% 7.0% 5.2% 9.9% 1.9% 7.2% 9.1% 6.4% 3.6% -0.56% 4.6% 7.0% -0.01% 9.0% 10.4% 13.5% 13.3% 7.7% 17.3% 14.7% 2.8% 11.5% 11.4% 10.1% -3.11% -1.64% -6.12% 12.6% 8.3% 0.0% 8.0%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 2 2 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 0 2 2 2 2 2 1 1 1 1 1 1 1 1 2 2 2 3 4 3 2 2
Amortyzacja (mln) 9 10 8 9 10 10 10 10 11 12 13 13 13 13 13 14 14 14 14 15 14 15 15 16 16 17 16 16 17 18 18 17 18 18 18 19 19 19 19 19 0
EBITDA (mln) 13 49 39 32 53 34 37 -30 57 55 51 39 31 53 20 42 36 35 24 13 27 31 16 48 55 76 75 49 100 103 31 64 63 63 10 13 -2 75 52 8 0
EBITDA(%) 4.2% 13.4% 11.7% 10.2% 17.6% 10.9% 11.6% -11.39% 15.2% 15.3% 13.8% 10.5% 8.7% 13.2% 5.5% 10.9% 13.5% 10.4% 8.2% 3.9% 9.4% 13.2% 5.6% 14.3% 14.6% 17.4% 16.8% 11.6% 20.8% 17.7% 6.5% 15.8% 15.8% 14.8% 3.2% 3.2% -0.45% 16.8% 13.0% 2.5% 0.0%
NOPLAT (mln) 5 39 32 24 44 24 28 -42 44 41 36 23 15 38 6 27 27 21 9 -4 12 14 -2 31 37 58 58 32 82 85 13 46 44 43 -10 -8 -23 52 30 -13 29
Podatek (mln) 2 14 12 9 16 9 11 -17 17 15 15 -49 4 10 0 6 7 5 2 -2 4 2 -1 4 9 14 14 8 19 20 3 12 9 11 -2 -3 -6 13 7 -13 6
Zysk Netto (mln) 3 25 20 15 27 15 16 -25 27 26 21 72 12 28 5 21 20 15 8 -2 9 11 -1 27 28 44 44 24 63 65 10 34 35 33 -8 -5 -17 39 22 0 23
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 794.9% -39.88% -19.36% -261.13% -0.37% 71.7% 29.2% 392.8% -57.52% 10.3% -74.24% -71.31% 74.0% -45.98% 44.5% -110.09% -57.49% -25.52% -108.74% 1378.1% 228.0% 286.1% 6450.0% -11.87% 124.2% 47.6% -77.17% 42.6% -44.58% -49.77% -179.52% -115.11% -149.77% 18.9% 379.1% 106.9% 234.2%
Zysk netto (%) 1.0% 6.8% 6.1% 4.9% 9.1% 4.9% 5.1% -9.53% 7.2% 7.1% 5.8% 19.5% 3.2% 7.1% 1.5% 5.4% 6.4% 4.4% 2.5% -0.64% 2.8% 4.9% -0.25% 7.9% 7.5% 10.1% 9.8% 5.6% 13.2% 11.2% 2.1% 8.3% 8.7% 7.6% -2.47% -1.33% -5.16% 8.6% 5.6% 0.1% 6.2%
EPS 0.1 0.82 0.67 0.5 0.89 0.49 0.54 -0.81 0.9 0.85 0.7 2.37 0.38 0.93 0.18 0.7 0.7 0.54 0.29 -0.0763 0.31 0.41 -0.0246 0.95 1.0 1.57 1.56 0.84 2.24 2.31 0.36 1.22 1.27 1.19 -0.29 -0.19 -0.65 1.45 0.83 0.0131 0.87
EPS (rozwodnione) 0.1 0.82 0.67 0.5 0.89 0.49 0.54 -0.81 0.88 0.83 0.68 2.31 0.37 0.91 0.18 0.68 0.68 0.53 0.28 -0.075 0.31 0.41 -0.0246 0.94 0.98 1.53 1.51 0.8 2.15 2.23 0.35 1.18 1.22 1.16 -0.29 -0.19 -0.65 1.43 0.82 0.0129 0.86
Ilośc akcji (mln) 31 31 30 31 30 30 30 30 30 30 30 30 30 30 30 30 29 28 28 27 28 28 28 28 28 28 28 28 28 28 28 28 28 27 27 27 27 27 27 27 27
Ważona ilośc akcji (mln) 31 31 31 31 31 30 30 31 31 31 31 31 31 31 31 30 30 29 29 28 28 28 28 28 29 29 29 29 29 29 29 29 29 28 27 27 27 27 27 27 27
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD