ASGN Incorporated

Rachunek Zysków i Strat





Przychody TTM (mln): 4 189
EBIT TTM (mln): 314
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 159 195 195 250 210 194 238 288 567 618 417 438 597 1,178 1,632 1,725 2,065 2,440 2,626 3,400 3,924 3,951 4,010 4,581 4,451 4,100
Przychód Δ r/r 0.0% 22.3% -0.2% 28.6% -16.3% -7.6% 22.9% 20.9% 97.2% 9.0% -32.6% 5.1% 36.3% 97.1% 38.6% 5.7% 19.7% 18.2% 7.6% 29.5% 15.4% 0.7% 1.5% 14.3% -2.8% -7.9%
Marża brutto 33.2% 33.4% 32.5% 29.5% 26.8% 25.8% 26.6% 27.1% 31.7% 32.3% 32.7% 34.1% 33.5% 31.3% 29.9% 32.3% 32.9% 32.6% 32.4% 30.1% 28.8% 27.6% 28.5% 29.9% 26.6% 28.9%
EBIT (mln) 21 28 25 19 -83 -47 -1 10 28 44 15 3 44 85 124 138 152 190 225 260 309 310 351 410 364 304
EBIT Δ r/r 0.0% 31.8% -13.1% -22.0% -535.0% -43.3% -98.1% -1197.2% 177.6% 57.7% -65.0% -78.8% 1275.9% 91.3% 45.9% 11.1% 10.4% 24.7% 18.5% 15.8% 18.6% 0.6% 13.0% 16.7% -11.1% -16.4%
EBIT (%) 13.4% 14.5% 12.6% 7.6% -39.7% -24.3% -0.4% 3.5% 4.9% 7.0% 3.7% 0.7% 7.4% 7.2% 7.6% 8.0% 7.4% 7.8% 8.6% 7.7% 7.9% 7.9% 8.8% 8.9% 8.2% 7.4%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 -10,968 -10 7 8 3 17 16 13 26 32 28 56 53 40 38 46 66 64
EBITDA (mln) 23 30 26 24 -3 -10 5 16 51 58 15 19 44 110 146 176 187 229 258 319 360 362 407 475 464 304
EBITDA(%) 14.1% 15.2% 13.4% 9.7% -1.6% -5.3% 2.3% 5.4% 9.0% 9.4% 3.7% 4.3% 7.4% 9.3% 8.9% 10.2% 9.0% 9.4% 9.8% 9.4% 9.2% 9.2% 10.1% 10.4% 10.4% 7.4%
Podatek (mln) 9 11 10 8 -1 -4 -0 1 7 15 4 5 17 29 39 52 50 60 39 46 62 70 82 97 78 65
Zysk Netto (mln) 14 19 17 12 -82 -42 -0 11 9 19 5 -10 24 43 85 77 98 97 158 158 175 200 232 268 219 175
Zysk netto Δ r/r 0.0% 33.1% -11.5% -28.1% -767.9% -48.2% -99.8% -11604.2% -15.6% 103.5% -75.2% -310.3% -345.5% 75.5% 98.1% -8.7% 26.5% -0.5% 62.2% 0.0% 10.8% 14.7% 15.7% 15.7% -18.2% -20.1%
Zysk netto (%) 9.1% 9.9% 8.8% 4.9% -39.0% -21.9% -0.0% 3.8% 1.6% 3.1% 1.1% -2.3% 4.1% 3.6% 5.2% 4.5% 4.7% 4.0% 6.0% 4.6% 4.5% 5.1% 5.8% 5.9% 4.9% 4.3%
EPS 0.66 0.87 0.75 0.48 -3.22 -1.68 -0.0038 0.41 0.27 0.53 0.13 -0.27 0.66 0.91 1.58 1.44 1.87 1.83 3.01 3.02 3.31 3.8 4.4 5.3 4.54 3.88
EPS (rozwodnione) 0.65 0.83 0.74 0.48 -3.22 -1.68 -0.0038 0.39 0.26 0.53 0.13 -0.27 0.64 0.89 1.55 1.42 1.84 1.81 2.97 2.97 3.27 3.76 4.33 5.23 4.5 3.83
Ilośc akcji (mln) 22 22 23 25 25 25 25 27 35 35 36 36 37 47 53 53 52 53 52 52 53 53 53 51 48 45
Ważona ilośc akcji (mln) 22 23 23 26 25 25 25 28 36 36 36 36 38 48 55 54 53 54 53 53 53 53 54 51 49 46
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD