Wall Street Experts
ver. ZuMIgo(08/25)
ASGN Incorporated
Rachunek Zysków i Strat
Przychody TTM (mln): 4 189
EBIT TTM (mln): 314
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
159 |
195 |
195 |
250 |
210 |
194 |
238 |
288 |
567 |
618 |
417 |
438 |
597 |
1,178 |
1,632 |
1,725 |
2,065 |
2,440 |
2,626 |
3,400 |
3,924 |
3,951 |
4,010 |
4,581 |
4,451 |
4,100 |
Przychód Δ r/r |
0.0% |
22.3% |
-0.2% |
28.6% |
-16.3% |
-7.6% |
22.9% |
20.9% |
97.2% |
9.0% |
-32.6% |
5.1% |
36.3% |
97.1% |
38.6% |
5.7% |
19.7% |
18.2% |
7.6% |
29.5% |
15.4% |
0.7% |
1.5% |
14.3% |
-2.8% |
-7.9% |
Marża brutto |
33.2% |
33.4% |
32.5% |
29.5% |
26.8% |
25.8% |
26.6% |
27.1% |
31.7% |
32.3% |
32.7% |
34.1% |
33.5% |
31.3% |
29.9% |
32.3% |
32.9% |
32.6% |
32.4% |
30.1% |
28.8% |
27.6% |
28.5% |
29.9% |
26.6% |
28.9% |
EBIT (mln) |
21 |
28 |
25 |
19 |
-83 |
-47 |
-1 |
10 |
28 |
44 |
15 |
3 |
44 |
85 |
124 |
138 |
152 |
190 |
225 |
260 |
309 |
310 |
351 |
410 |
364 |
304 |
EBIT Δ r/r |
0.0% |
31.8% |
-13.1% |
-22.0% |
-535.0% |
-43.3% |
-98.1% |
-1197.2% |
177.6% |
57.7% |
-65.0% |
-78.8% |
1275.9% |
91.3% |
45.9% |
11.1% |
10.4% |
24.7% |
18.5% |
15.8% |
18.6% |
0.6% |
13.0% |
16.7% |
-11.1% |
-16.4% |
EBIT (%) |
13.4% |
14.5% |
12.6% |
7.6% |
-39.7% |
-24.3% |
-0.4% |
3.5% |
4.9% |
7.0% |
3.7% |
0.7% |
7.4% |
7.2% |
7.6% |
8.0% |
7.4% |
7.8% |
8.6% |
7.7% |
7.9% |
7.9% |
8.8% |
8.9% |
8.2% |
7.4% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-10,968 |
-10 |
7 |
8 |
3 |
17 |
16 |
13 |
26 |
32 |
28 |
56 |
53 |
40 |
38 |
46 |
66 |
64 |
EBITDA (mln) |
23 |
30 |
26 |
24 |
-3 |
-10 |
5 |
16 |
51 |
58 |
15 |
19 |
44 |
110 |
146 |
176 |
187 |
229 |
258 |
319 |
360 |
362 |
407 |
475 |
464 |
304 |
EBITDA(%) |
14.1% |
15.2% |
13.4% |
9.7% |
-1.6% |
-5.3% |
2.3% |
5.4% |
9.0% |
9.4% |
3.7% |
4.3% |
7.4% |
9.3% |
8.9% |
10.2% |
9.0% |
9.4% |
9.8% |
9.4% |
9.2% |
9.2% |
10.1% |
10.4% |
10.4% |
7.4% |
Podatek (mln) |
9 |
11 |
10 |
8 |
-1 |
-4 |
-0 |
1 |
7 |
15 |
4 |
5 |
17 |
29 |
39 |
52 |
50 |
60 |
39 |
46 |
62 |
70 |
82 |
97 |
78 |
65 |
Zysk Netto (mln) |
14 |
19 |
17 |
12 |
-82 |
-42 |
-0 |
11 |
9 |
19 |
5 |
-10 |
24 |
43 |
85 |
77 |
98 |
97 |
158 |
158 |
175 |
200 |
232 |
268 |
219 |
175 |
Zysk netto Δ r/r |
0.0% |
33.1% |
-11.5% |
-28.1% |
-767.9% |
-48.2% |
-99.8% |
-11604.2% |
-15.6% |
103.5% |
-75.2% |
-310.3% |
-345.5% |
75.5% |
98.1% |
-8.7% |
26.5% |
-0.5% |
62.2% |
0.0% |
10.8% |
14.7% |
15.7% |
15.7% |
-18.2% |
-20.1% |
Zysk netto (%) |
9.1% |
9.9% |
8.8% |
4.9% |
-39.0% |
-21.9% |
-0.0% |
3.8% |
1.6% |
3.1% |
1.1% |
-2.3% |
4.1% |
3.6% |
5.2% |
4.5% |
4.7% |
4.0% |
6.0% |
4.6% |
4.5% |
5.1% |
5.8% |
5.9% |
4.9% |
4.3% |
EPS |
0.66 |
0.87 |
0.75 |
0.48 |
-3.22 |
-1.68 |
-0.0038 |
0.41 |
0.27 |
0.53 |
0.13 |
-0.27 |
0.66 |
0.91 |
1.58 |
1.44 |
1.87 |
1.83 |
3.01 |
3.02 |
3.31 |
3.8 |
4.4 |
5.3 |
4.54 |
3.88 |
EPS (rozwodnione) |
0.65 |
0.83 |
0.74 |
0.48 |
-3.22 |
-1.68 |
-0.0038 |
0.39 |
0.26 |
0.53 |
0.13 |
-0.27 |
0.64 |
0.89 |
1.55 |
1.42 |
1.84 |
1.81 |
2.97 |
2.97 |
3.27 |
3.76 |
4.33 |
5.23 |
4.5 |
3.83 |
Ilośc akcji (mln) |
22 |
22 |
23 |
25 |
25 |
25 |
25 |
27 |
35 |
35 |
36 |
36 |
37 |
47 |
53 |
53 |
52 |
53 |
52 |
52 |
53 |
53 |
53 |
51 |
48 |
45 |
Ważona ilośc akcji (mln) |
22 |
23 |
23 |
26 |
25 |
25 |
25 |
28 |
36 |
36 |
36 |
36 |
38 |
48 |
55 |
54 |
53 |
54 |
53 |
53 |
53 |
53 |
54 |
51 |
49 |
46 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |