Amer Sports, Inc.
Rachunek Zysków i Strat
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
| Rok finansowy |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
| Kwartał |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
| Data |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
| Przychód (mln) |
842 |
1,175 |
1,050 |
857 |
1,054 |
1,223 |
1,090 |
994 |
1,354 |
1,636 |
1,472 |
| Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
25.2% |
4.1% |
3.8% |
16.0% |
28.5% |
33.8% |
35.1% |
| Marża brutto |
51.0% |
50.2% |
52.8% |
53.3% |
50.7% |
52.0% |
54.0% |
55.5% |
55.2% |
56.2% |
57.8% |
| Koszty i Wydatki (mln) |
771 |
1,241 |
917 |
845 |
959 |
1,175 |
989 |
1,002 |
1,177 |
1,442 |
1,258 |
| EBIT (mln) |
70 |
-66 |
130 |
8 |
95 |
48 |
101 |
-8 |
177 |
194 |
214 |
| EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
34.6% |
173.0% |
-22.49% |
-213.33% |
86.6% |
301.2% |
111.9% |
| EBIT (%) |
8.4% |
-5.62% |
12.4% |
0.9% |
9.0% |
3.9% |
9.3% |
-0.86% |
13.1% |
11.8% |
14.5% |
| Przychody fiansowe (mln) |
1 |
0 |
1 |
2 |
1 |
6 |
3 |
2 |
1 |
2 |
2 |
| Koszty finansowe (mln) |
56 |
67 |
84 |
98 |
107 |
114 |
68 |
48 |
49 |
64 |
22 |
| Amortyzacja (mln) |
90 |
46 |
52 |
52 |
54 |
58 |
58 |
58 |
1 |
39 |
78 |
| EBITDA (mln) |
157 |
-9 |
184 |
60 |
158 |
106 |
148 |
56 |
178 |
244 |
220 |
| EBITDA(%) |
18.7% |
-1.74% |
17.5% |
7.5% |
14.7% |
8.7% |
14.6% |
5.6% |
13.1% |
14.9% |
14.9% |
| NOPLAT (mln) |
15 |
-122 |
46 |
-92 |
-3 |
-51 |
14 |
-54 |
129 |
71 |
198 |
| Podatek (mln) |
17 |
23 |
27 |
5 |
30 |
37 |
8 |
-52 |
73 |
54 |
60 |
| Zysk Netto (mln) |
-2 |
-145 |
19 |
-97 |
-35 |
-86 |
5 |
-4 |
56 |
15 |
135 |
| Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
1485.9% |
-40.52% |
-73.16% |
-96.19% |
261.0% |
117.8% |
2539.2% |
| Zysk netto (%) |
-0.26% |
-12.37% |
1.8% |
-11.32% |
-3.29% |
-7.07% |
0.5% |
-0.37% |
4.1% |
0.9% |
9.1% |
| EPS |
-0.0045 |
-0.3 |
0.0388 |
-0.2 |
-0.0708 |
-0.18 |
0.0101 |
-0.0073 |
0.11 |
0.0297 |
0.24 |
| EPS (rozwodnione) |
-0.0045 |
-0.3 |
0.0388 |
-0.2 |
-0.0708 |
-0.18 |
0.0101 |
-0.0073 |
0.11 |
0.0294 |
0.24 |
| Ilośc akcji (mln) |
489 |
489 |
489 |
489 |
489 |
489 |
463 |
505 |
505 |
519 |
561 |
| Ważona ilośc akcji (mln) |
489 |
489 |
489 |
489 |
489 |
489 |
466 |
505 |
508 |
525 |
558 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |