Wall Street Experts
ver. ZuMIgo(08/25)
Artifex Mundi S.A.
Rachunek Zysków i Strat
Przychody TTM (mln): 102
EBIT TTM (mln): 36
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
17 |
23 |
21 |
20 |
17 |
26 |
39 |
39 |
82 |
104 |
Przychód Δ r/r |
0.0% |
29.8% |
-9.6% |
-2.0% |
-17.2% |
54.5% |
51.9% |
-1.3% |
114.0% |
25.5% |
Marża brutto |
100.0% |
100.0% |
39.9% |
39.8% |
50.3% |
61.4% |
75.1% |
76.3% |
87.2% |
88.1% |
EBIT (mln) |
9 |
7 |
-5 |
4 |
4 |
10 |
15 |
34 |
25 |
30 |
EBIT Δ r/r |
0.0% |
-21.0% |
-164.2% |
-186.9% |
-0.7% |
141.6% |
53.3% |
122.8% |
-28.2% |
20.4% |
EBIT (%) |
54.1% |
32.9% |
-23.4% |
20.7% |
24.9% |
38.9% |
39.2% |
88.6% |
29.7% |
28.5% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
22 |
0 |
0 |
EBITDA (mln) |
9 |
8 |
-4 |
5 |
5 |
14 |
17 |
35 |
26 |
32 |
EBITDA(%) |
53.5% |
36.9% |
-18.5% |
23.2% |
33.0% |
53.1% |
42.3% |
91.1% |
31.1% |
31.0% |
Podatek (mln) |
2 |
2 |
-1 |
-3 |
-1 |
2 |
2 |
0 |
3 |
3 |
Zysk Netto (mln) |
7 |
6 |
-4 |
-10 |
-14 |
8 |
13 |
12 |
25 |
27 |
Zysk netto Δ r/r |
0.0% |
-20.7% |
-164.2% |
191.9% |
30.8% |
-160.2% |
54.6% |
-5.3% |
106.5% |
10.0% |
Zysk netto (%) |
40.3% |
24.6% |
-17.5% |
-52.1% |
-82.3% |
32.0% |
32.6% |
31.3% |
30.2% |
26.5% |
EPS |
0.7 |
0.55 |
-0.34 |
-0.96 |
-1.15 |
0.69 |
1.07 |
1.01 |
2.14 |
2.3 |
EPS (rozwodnione) |
0.7 |
0.55 |
-0.34 |
-0.96 |
-1.15 |
0.69 |
1.07 |
1.01 |
2.14 |
2.3 |
Ilośc akcji (mln) |
10 |
10 |
10 |
11 |
12 |
12 |
12 |
12 |
12 |
12 |
Ważona ilośc akcji (mln) |
10 |
10 |
10 |
11 |
12 |
12 |
12 |
12 |
12 |
12 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |