Array Technologies, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
113 |
113 |
198 |
225 |
438 |
115 |
139 |
181 |
248 |
197 |
189 |
213 |
301 |
420 |
515 |
402 |
377 |
508 |
350 |
342 |
153 |
256 |
231 |
275 |
302 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
288.4% |
2.0% |
-29.48% |
-19.64% |
-43.29% |
71.0% |
35.3% |
17.7% |
21.1% |
113.7% |
173.0% |
89.2% |
25.3% |
20.9% |
-31.96% |
-15.04% |
-59.29% |
-49.63% |
-33.97% |
-19.43% |
97.1% |
Marża brutto |
19.2% |
19.2% |
23.7% |
27.0% |
27.1% |
19.3% |
19.2% |
19.6% |
18.6% |
10.4% |
3.1% |
1.4% |
8.8% |
9.5% |
14.9% |
20.0% |
26.9% |
29.6% |
24.9% |
21.9% |
29.6% |
30.1% |
33.8% |
28.5% |
25.3% |
Koszty i Wydatki (mln) |
105 |
105 |
167 |
184 |
337 |
110 |
131 |
172 |
233 |
197 |
207 |
238 |
343 |
435 |
498 |
393 |
328 |
411 |
310 |
311 |
146 |
216 |
364 |
418 |
275 |
EBIT (mln) |
7 |
7 |
28 |
40 |
101 |
1 |
-5 |
-2 |
15 |
-1 |
-20 |
-27 |
-38 |
-13 |
17 |
7 |
47 |
96 |
40 |
31 |
8 |
40 |
-133 |
-142 |
27 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
1291.6% |
-83.37% |
-118.01% |
-105.53% |
-84.84% |
-147.40% |
282.1% |
1121.7% |
-349.62% |
2222.6% |
188.1% |
127.1% |
223.8% |
821.9% |
133.8% |
317.4% |
-83.82% |
-58.33% |
-430.00% |
-559.89% |
255.3% |
EBIT (%) |
6.5% |
6.5% |
14.3% |
18.0% |
23.2% |
1.1% |
-3.66% |
-1.24% |
6.2% |
-0.29% |
-10.34% |
-12.88% |
-12.76% |
-3.18% |
3.3% |
1.8% |
12.6% |
19.0% |
11.5% |
9.1% |
5.0% |
15.7% |
-57.33% |
-51.72% |
9.0% |
Przychody fiansowe (mln) |
5 |
5 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
1 |
3 |
2 |
4 |
5 |
4 |
4 |
3 |
Koszty finansowe (mln) |
0 |
0 |
4 |
5 |
5 |
2 |
1 |
7 |
9 |
7 |
13 |
7 |
7 |
8 |
9 |
10 |
10 |
10 |
13 |
9 |
9 |
9 |
8 |
9 |
8 |
Amortyzacja (mln) |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
6 |
6 |
6 |
6 |
23 |
25 |
24 |
26 |
15 |
13 |
14 |
10 |
14 |
13 |
9 |
13 |
10 |
EBITDA (mln) |
14 |
14 |
37 |
48 |
107 |
6 |
2 |
5 |
22 |
6 |
-12 |
-14 |
-18 |
11 |
84 |
44 |
60 |
110 |
57 |
41 |
26 |
55 |
-137 |
-128 |
41 |
EBITDA(%) |
12.5% |
12.5% |
18.8% |
21.0% |
24.5% |
8.1% |
11.0% |
8.3% |
8.8% |
2.9% |
-6.56% |
-9.25% |
-5.90% |
2.6% |
8.1% |
10.3% |
16.9% |
21.7% |
16.2% |
12.0% |
14.0% |
20.8% |
-59.15% |
-46.58% |
13.5% |
NOPLAT (mln) |
3 |
3 |
24 |
35 |
96 |
-3 |
-6 |
-9 |
6 |
-7 |
-33 |
-34 |
-41 |
-23 |
51 |
-0 |
36 |
87 |
30 |
22 |
3 |
34 |
-138 |
-150 |
23 |
Podatek (mln) |
5 |
5 |
6 |
9 |
23 |
-6 |
1 |
1 |
2 |
-2 |
-5 |
-7 |
-15 |
-18 |
10 |
9 |
10 |
22 |
7 |
3 |
1 |
8 |
4 |
-23 |
7 |
Zysk Netto (mln) |
-3 |
-3 |
18 |
27 |
74 |
2 |
-7 |
-10 |
5 |
-6 |
-28 |
-28 |
-26 |
-17 |
41 |
-9 |
30 |
65 |
23 |
23 |
2 |
26 |
-141 |
-127 |
17 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
2921.0% |
191.6% |
-139.76% |
-136.49% |
-93.79% |
-330.64% |
281.1% |
183.7% |
-666.81% |
211.9% |
247.5% |
-67.14% |
214.3% |
476.7% |
-42.88% |
353.4% |
-92.69% |
-60.35% |
-708.92% |
-649.70% |
673.5% |
Zysk netto (%) |
-2.32% |
-2.32% |
9.2% |
11.9% |
16.8% |
2.1% |
-5.19% |
-5.41% |
1.8% |
-2.81% |
-14.61% |
-13.04% |
-8.63% |
-4.10% |
7.9% |
-2.27% |
7.9% |
12.8% |
6.6% |
6.8% |
1.4% |
10.0% |
-61.08% |
-46.11% |
5.5% |
EPS |
-0.021 |
-0.021 |
0.14 |
0.22 |
0.58 |
0.0188 |
-0.0569 |
-0.0776 |
0.04 |
-0.0434 |
-0.21 |
-0.21 |
-0.17 |
-0.11 |
0.27 |
-0.0605 |
0.17 |
0.34 |
0.15 |
0.15 |
0.0143 |
0.0787 |
-1.02 |
-0.84 |
0.02 |
EPS (rozwodnione) |
-0.021 |
-0.021 |
0.14 |
0.22 |
0.58 |
0.0188 |
-0.0569 |
-0.0776 |
0.04 |
-0.0434 |
-0.21 |
-0.21 |
-0.17 |
-0.11 |
0.27 |
-0.0605 |
0.17 |
0.34 |
0.15 |
0.15 |
0.0143 |
0.0785 |
-1.02 |
-0.84 |
0.02 |
Ilośc akcji (mln) |
127 |
127 |
127 |
121 |
127 |
127 |
127 |
126 |
127 |
127 |
131 |
130 |
148 |
150 |
150 |
150 |
151 |
151 |
151 |
151 |
151 |
152 |
152 |
152 |
152 |
Ważona ilośc akcji (mln) |
127 |
127 |
127 |
120 |
127 |
127 |
127 |
126 |
127 |
127 |
131 |
130 |
148 |
150 |
151 |
150 |
152 |
152 |
152 |
152 |
151 |
152 |
152 |
152 |
153 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |