Arcutis Biotherapeutics, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
Rok finansowy |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
3 |
3 |
5 |
38 |
14 |
50 |
31 |
45 |
71 |
66 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
5156.4% |
356.8% |
1682.4% |
494.6% |
17.4% |
427.6% |
32.8% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-inf% |
0.0% |
0.0% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
-inf% |
62.9% |
83.6% |
71.8% |
85.0% |
96.9% |
81.9% |
93.4% |
88.8% |
87.7% |
90.3% |
86.6% |
Koszty i Wydatki (mln) |
3 |
3 |
8 |
6 |
7 |
9 |
15 |
13 |
29 |
36 |
38 |
34 |
36 |
42 |
57 |
71 |
63 |
66 |
105 |
71 |
79 |
72 |
75 |
75 |
81 |
81 |
84 |
79 |
90 |
EBIT (mln) |
-3 |
-3 |
-8 |
-6 |
-7 |
-9 |
-15 |
-13 |
-29 |
-36 |
-38 |
-34 |
-36 |
-42 |
-57 |
-71 |
-63 |
-66 |
-105 |
-68 |
-76 |
-67 |
-37 |
-61 |
-32 |
-50 |
-39 |
-8 |
-25 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
128.4% |
180.5% |
90.4% |
118.3% |
312.1% |
317.3% |
161.5% |
162.2% |
25.9% |
18.1% |
49.0% |
109.3% |
73.6% |
56.4% |
83.5% |
-4.01% |
21.8% |
1.4% |
-64.77% |
-10.60% |
-58.54% |
-24.99% |
5.9% |
-87.52% |
-22.43% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-14448.00% |
-2310.84% |
-2742.36% |
-1286.38% |
-96.84% |
-452.23% |
-63.79% |
-162.28% |
-87.29% |
-10.70% |
-37.25% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
3 |
4 |
4 |
4 |
5 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
2 |
5 |
7 |
7 |
7 |
8 |
8 |
7 |
7 |
7 |
6 |
-3 |
Amortyzacja (mln) |
3 |
3 |
8 |
6 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
EBITDA (mln) |
0 |
0 |
0 |
0 |
-7 |
-9 |
-15 |
-13 |
-29 |
-36 |
-38 |
-34 |
-36 |
-42 |
-57 |
-71 |
-62 |
-65 |
-103 |
-65 |
-73 |
-63 |
-34 |
-58 |
-27 |
-44 |
-33 |
-4 |
-25 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-14141.79% |
-2198.72% |
-2627.04% |
-1226.24% |
-89.70% |
-449.39% |
-63.07% |
-161.14% |
-74.74% |
-6.24% |
-37.25% |
NOPLAT (mln) |
-3 |
-3 |
-8 |
-6 |
-7 |
-8 |
-14 |
-13 |
-28 |
-35 |
-38 |
-34 |
-36 |
-42 |
-57 |
-71 |
-64 |
-67 |
-108 |
-72 |
-80 |
-71 |
-42 |
-66 |
-35 |
-52 |
-42 |
-10 |
-25 |
Podatek (mln) |
0 |
0 |
0 |
-6 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
-0 |
-0 |
2 |
2 |
3 |
4 |
-0 |
10 |
3 |
0 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-3 |
-3 |
-8 |
-6 |
-7 |
-8 |
-14 |
-13 |
-28 |
-35 |
-38 |
-34 |
-36 |
-42 |
-57 |
-71 |
-66 |
-69 |
-111 |
-76 |
-80 |
-71 |
-45 |
-66 |
-35 |
-52 |
-42 |
-11 |
-25 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
122.7% |
177.3% |
88.7% |
124.4% |
320.7% |
327.2% |
163.8% |
170.9% |
28.7% |
18.6% |
49.1% |
109.5% |
83.2% |
64.2% |
94.2% |
6.0% |
20.8% |
2.9% |
-59.55% |
-12.34% |
-55.63% |
-26.28% |
-7.21% |
-83.72% |
-29.17% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-15264.83% |
-2553.66% |
-2867.21% |
-1367.84% |
-117.47% |
-490.05% |
-71.38% |
-169.59% |
-92.81% |
-15.12% |
-38.06% |
EPS |
-2.83 |
-2.83 |
-0.2118 |
-0.1546 |
-0.1748 |
-0.2176 |
-0.3996 |
-0.33 |
-0.74 |
-0.94 |
-1.01 |
-0.7923 |
-0.76 |
-0.84 |
-1.14 |
-1.42 |
-1.31 |
-1.34 |
-1.94 |
-1.24 |
-1.3 |
-1.16 |
-0.73 |
-0.72 |
-0.32 |
-0.42 |
-0.33 |
-0.0892 |
-0.2 |
EPS (rozwodnione) |
-2.83 |
-2.83 |
-0.2118 |
-0.1546 |
-0.1748 |
-0.2176 |
-0.3996 |
-0.33 |
-0.74 |
-0.94 |
-1.01 |
-0.7923 |
-0.76 |
-0.84 |
-1.14 |
-1.42 |
-1.31 |
-1.34 |
-1.94 |
-1.24 |
-1.3 |
-1.16 |
-0.73 |
-0.72 |
-0.32 |
-0.42 |
-0.33 |
-0.0892 |
-0.2 |
Ilośc akcji (mln) |
36 |
36 |
36 |
36 |
38 |
38 |
36 |
38 |
38 |
38 |
38 |
43 |
47 |
50 |
50 |
50 |
51 |
51 |
57 |
61 |
61 |
61 |
62 |
93 |
111 |
123 |
124 |
121 |
126 |
Ważona ilośc akcji (mln) |
36 |
36 |
36 |
36 |
38 |
38 |
36 |
38 |
38 |
38 |
38 |
43 |
47 |
50 |
50 |
50 |
51 |
51 |
57 |
61 |
61 |
61 |
62 |
93 |
111 |
123 |
124 |
121 |
126 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |