Arise AB (publ)

Rachunek Zysków i Strat


Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 509
EBIT TTM (mln): 251
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 0 0 30 67 180 221 238 263 494 594 257 343 453 130 278 1,164 503
Przychód Δ r/r 0.0% 0.0% inf% 124.9% 169.9% 22.8% 7.7% 10.5% 87.8% 20.2% -56.7% 33.5% 32.1% -71.3% 113.8% 318.7% -56.8%
Marża brutto 0.0% 0.0% 100.0% 127.9% 117.2% 84.6% 80.7% 80.6% 51.4% 29.3% 78.2% 86.3% 71.3% 98.5% 93.5% 87.9% 44.7%
EBIT (mln) -7 -16 -11 -2 104 54 101 91 -58 33 -99 118 142 -26 79 790 221
EBIT Δ r/r 0.0% 121.8% -32.4% -85.2% -6600.0% -48.1% 87.0% -9.9% -163.7% -156.9% -400.0% -219.2% 20.3% -118.3% -403.8% 900.0% -72.0%
EBIT (%) 0.0% 0.0% -36.4% -2.4% 57.8% 24.4% 42.4% 34.6% -11.7% 5.6% -38.5% 34.4% 31.3% -20.0% 28.4% 67.9% 43.9%
Koszty finansowe (mln) 0 1 8 24 46 92 91 104 100 95 85 91 80 80 17 29 63
EBITDA (mln) -6 -5 9 37 184 193 217 186 175 148 289 192 -77 44 138 862 285
EBITDA(%) 0.0% 0.0% 30.8% 55.8% 102.2% 87.3% 91.2% 70.7% 35.4% 24.9% 112.5% 56.0% -17.0% 33.8% 49.6% 74.1% 56.7%
Podatek (mln) 1 -3 -4 -6 18 -6 4 1 -8 -11 1 7 2 82 1 18 -200
Zysk Netto (mln) -6 -3 -8 -18 47 -16 29 -25 -156 -41 -180 21 -235 -190 57 772 200
Zysk netto Δ r/r 0.0% -45.4% 131.5% 140.3% -356.8% -134.0% -281.2% -186.2% 524.0% -73.7% 339.0% -111.7% -1219.0% -19.1% -130.0% 1254.4% -74.1%
Zysk netto (%) 0.0% 0.0% -25.7% -27.4% 26.1% -7.2% 12.2% -9.5% -31.6% -6.9% -70.0% 6.1% -51.9% -146.2% 20.5% 66.3% 39.8%
EPS -0.92 -0.26 -0.44 -0.72 1.46 -0.48 0.86 -0.75 -4.67 -1.23 -5.39 0.63 -7.02 -5.43 1.52 18.6 4.67
EPS (rozwodnione) -0.92 -0.26 -0.44 -0.72 1.46 -0.48 0.86 -0.75 -4.67 -1.21 -5.39 0.63 -7.02 -5.43 1.28 18.6 4.67
Ilośc akcji (mln) 7 13 18 26 31 33 33 33 33 33 33 33 33 35 38 42 44
Ważona ilośc akcji (mln) 7 13 18 26 33 33 33 33 33 34 33 33 33 35 45 42 44
Waluta SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK SEK