| Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
| Aktywa (mln) |
49.78 |
824.255 |
1 348.127 |
2 074.5 |
2 880.0 |
3 207.0 |
3 294.0 |
2 967.0 |
2 767.0 |
2 460.0 |
2 124.0 |
2 069.0 |
1 795.0 |
1 418.0 |
1 511.0 |
2 916.0 |
3 807.0 |
| Aktywa trwałe (mln) |
3.751 |
354.822 |
918.275 |
1 734.4 |
2 615.0 |
2 753.0 |
2 930.0 |
2 701.0 |
2 345.0 |
2 082.0 |
1 878.0 |
1 812.0 |
1 322.0 |
1 276.0 |
1 298.0 |
1 432.0 |
2 510.0 |
| Rzeczowe aktywa trwałe netto |
3.751 |
342.946 |
898.061 |
1 677.9 |
2 127.0 |
2 162.0 |
2 360.0 |
2 209.0 |
1 837.0 |
1 565.0 |
1 397.0 |
1 330.0 |
1 283.0 |
1 258.0 |
1 222.0 |
1 217.0 |
2 235.0 |
| Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
| Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
25.0 |
25.0 |
30.0 |
| Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(27.0) |
0.0 |
25.0 |
25.0 |
30.0 |
| Należności netto |
0.0 |
0.0 |
54.154 |
70.9 |
0.0 |
0.0 |
0.0 |
88.0 |
0.0 |
0.0 |
0.0 |
0.0 |
101.0 |
56.0 |
120.0 |
221.0 |
302.0 |
| Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
27.0 |
17.0 |
18.0 |
167.0 |
245.0 |
| Aktywa obrotowe |
46.029 |
469.433 |
429.852 |
340.1 |
265.0 |
454.0 |
364.0 |
266.0 |
422.0 |
378.0 |
247.0 |
256.0 |
473.0 |
142.0 |
212.0 |
1 483.0 |
1 297.0 |
| Środki pieniężne i Inwestycje |
44.796 |
408.922 |
341.308 |
249.6 |
137.0 |
341.0 |
191.0 |
157.0 |
203.0 |
287.0 |
146.0 |
61.0 |
365.0 |
86.0 |
70.0 |
1 220.0 |
917.0 |
| Zapasy |
0.0 |
0.0 |
0.973 |
16.6 |
24.0 |
23.0 |
27.0 |
20.0 |
62.0 |
19.0 |
4.0 |
8.0 |
8.0 |
1.0 |
1.0 |
(26.0) |
0.0 |
| Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.0 |
26.0 |
0.0 |
| Środki pieniężne i inne aktywa pieniężne |
44.796 |
408.922 |
341.308 |
249.6 |
137.0 |
341.0 |
191.0 |
157.0 |
203.0 |
287.0 |
146.0 |
61.0 |
365.0 |
86.0 |
70.0 |
1 220.0 |
917.0 |
| Należności krótkoterminowe |
0.868 |
139.278 |
18.536 |
25.6 |
22.0 |
26.0 |
42.0 |
19.0 |
31.0 |
20.0 |
8.0 |
19.0 |
10.0 |
15.0 |
23.0 |
49.0 |
27.0 |
| Dług krótkoterminowy |
0.0 |
0.0 |
13.14 |
47.0 |
82.0 |
107.0 |
107.0 |
72.0 |
58.0 |
348.0 |
50.0 |
97.0 |
3.0 |
21.0 |
150.0 |
29.0 |
59.0 |
| Zobowiązania krótkoterminowe |
1.612 |
160.668 |
77.594 |
114.2 |
287.0 |
452.0 |
422.0 |
208.0 |
240.0 |
477.0 |
157.0 |
277.0 |
120.0 |
59.0 |
361.0 |
258.0 |
176.0 |
| Rozliczenia międzyokresowe |
0.0 |
0.0 |
7.119 |
19.1 |
44.0 |
28.0 |
42.0 |
115.0 |
149.0 |
108.0 |
97.0 |
6.0 |
1.0 |
1.0 |
2.0 |
2.0 |
17.0 |
| Zobowiązania długoterminowe |
0.0 |
290.0 |
590.26 |
765.5 |
1 350.0 |
1 603.0 |
1 632.0 |
1 582.0 |
1 436.0 |
963.0 |
1 123.0 |
968.0 |
977.0 |
656.0 |
474.0 |
1 042.0 |
1 425.0 |
| Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
1.0 |
0.0 |
0.0 |
0.0 |
| Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
52.0 |
61.0 |
59.0 |
57.0 |
59.0 |
| Zobowiązania ogółem |
1.612 |
450.668 |
667.854 |
879.7 |
1 637.0 |
2 055.0 |
2 054.0 |
1 790.0 |
1 676.0 |
1 440.0 |
1 280.0 |
1 245.0 |
1 097.0 |
715.0 |
835.0 |
1 300.0 |
1 601.0 |
| Kapitał własny |
48.168 |
373.587 |
680.273 |
1 194.8 |
1 243.0 |
1 152.0 |
1 240.0 |
1 177.0 |
1 091.0 |
1 020.0 |
844.0 |
824.0 |
698.0 |
703.0 |
676.0 |
1 616.0 |
2 206.0 |
| Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
318.0 |
| Pasywa |
49.78 |
824.255 |
1 348.127 |
2 074.5 |
2 880.0 |
3 207.0 |
3 294.0 |
2 967.0 |
2 767.0 |
2 460.0 |
2 124.0 |
2 069.0 |
1 795.0 |
1 418.0 |
1 511.0 |
2 916.0 |
3 807.0 |
| Inwestycje |
0.0 |
0.0 |
0.0 |
22.9 |
159.0 |
69.0 |
69.0 |
0.0 |
0.0 |
0.0 |
5.0 |
0.0 |
27.0 |
17.0 |
18.0 |
26.0 |
245.0 |
| Dług (mln) |
0.0 |
290.0 |
600.0 |
805.9 |
1 412.0 |
1 690.0 |
1 717.0 |
1 629.0 |
1 473.0 |
1 291.0 |
1 129.0 |
1 019.0 |
935.0 |
631.0 |
575.0 |
1 009.0 |
1 193.0 |
| Środki pieniężne i inne aktywa pieniężne |
44.796 |
408.922 |
341.308 |
249.6 |
137.0 |
341.0 |
191.0 |
157.0 |
203.0 |
287.0 |
146.0 |
61.0 |
365.0 |
86.0 |
70.0 |
1 220.0 |
917.0 |
| Dług netto |
(44.796) |
(118.922) |
258.692 |
556.3 |
1 275.0 |
1 349.0 |
1 526.0 |
1 472.0 |
1 270.0 |
1 004.0 |
983.0 |
958.0 |
570.0 |
545.0 |
505.0 |
(211.0) |
276.0 |
| Ticker |
ARISE.ST |
ARISE.ST |
ARISE.ST |
ARISE.ST |
ARISE.ST |
ARISE.ST |
ARISE.ST |
ARISE.ST |
ARISE.ST |
ARISE.ST |
ARISE.ST |
ARISE.ST |
ARISE.ST |
ARISE.ST |
ARISE.ST |
ARISE.ST |
ARISE.ST |
| Waluta |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |
SEK |