Arihant Capital Markets Limited

Rachunek Zysków i Strat





Przychody TTM (mln): 2 053
EBIT TTM (mln): 930
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 616 416 602 609 645 448 406 576 515 830 971 948 557 724 968 796 2,356
Przychód Δ r/r 0.0% -32.4% 44.6% 1.2% 5.9% -30.5% -9.4% 41.8% -10.6% 61.0% 17.0% -2.3% -41.3% 30.0% 33.8% -17.7% 195.8%
Marża brutto 100.0% 100.0% 100.0% 100.0% 70.7% 99.2% 42.2% 49.2% 48.0% 57.2% 54.8% 48.1% 16.8% 23.8% 19.5% 14.5% 64.6%
EBIT (mln) 190 43 181 150 61 78 49 160 129 283 326 364 256 309 464 412 907
EBIT Δ r/r 0.0% -77.2% 318.8% -17.0% -59.3% 27.9% -37.8% 227.9% -19.4% 119.9% 15.3% 11.5% -29.7% 20.9% 50.1% -11.2% 120.2%
EBIT (%) 30.9% 10.4% 30.1% 24.7% 9.5% 17.5% 12.0% 27.7% 25.0% 34.1% 33.6% 38.4% 45.9% 42.7% 47.9% 51.7% 38.5%
Koszty finansowe (mln) 0 0 0 0 10 17 8 24 23 34 72 99 81 34 60 90 0
EBITDA (mln) 180 70 168 133 87 109 128 209 176 292 380 376 304 330 489 431 931
EBITDA(%) 29.3% 16.7% 27.9% 21.8% 13.4% 24.2% 31.4% 36.2% 34.2% 35.1% 39.1% 39.6% 54.6% 45.6% 50.5% 54.1% 39.5%
Podatek (mln) 50 15 70 46 20 23 13 49 43 84 91 75 54 91 149 103 222
Zysk Netto (mln) 144 29 112 104 42 55 37 111 86 167 207 190 175 347 504 291 705
Zysk netto Δ r/r 0.0% -80.0% 288.9% -6.9% -59.8% 32.1% -33.1% 200.3% -22.8% 95.0% 23.9% -8.0% -8.1% 98.3% 45.2% -42.2% 142.2%
Zysk netto (%) 23.3% 6.9% 18.5% 17.1% 6.5% 12.3% 9.1% 19.2% 16.6% 20.1% 21.3% 20.1% 31.4% 47.9% 52.0% 36.6% 29.9%
EPS 2.2 0.44 3.41 1.0 0.4 0.53 0.35 1.06 0.82 1.6 1.99 1.83 1.68 3.33 0.97 2.8 6.77
EPS (rozwodnione) 2.2 0.44 3.41 1.0 0.4 0.53 0.35 1.06 0.82 1.6 1.99 1.83 1.68 3.33 0.97 2.8 6.77
Ilośc akcji (mln) 65 65 33 104 104 104 104 104 104 104 104 104 104 104 521 104 104
Ważona ilośc akcji (mln) 65 65 33 104 104 104 104 104 104 104 104 104 104 104 521 104 104
Waluta INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR INR