Wall Street Experts
ver. ZuMIgo(08/25)
Amerigo Resources Ltd.
Rachunek Zysków i Strat
Przychody TTM (mln): 255
EBIT TTM (mln): 31
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
Rok finansowy |
2000 |
2001 |
2002 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
0 |
0 |
35 |
58 |
84 |
106 |
98 |
89 |
152 |
166 |
182 |
144 |
120 |
80 |
112 |
194 |
202 |
175 |
178 |
301 |
264 |
241 |
Przychód Δ r/r |
0.0% |
-12.6% |
-72.4% |
3423404.8% |
65.3% |
44.4% |
25.5% |
-7.6% |
-8.4% |
70.0% |
9.2% |
9.4% |
-21.0% |
-16.7% |
-32.9% |
39.7% |
73.4% |
3.8% |
-13.1% |
1.8% |
68.5% |
-12.1% |
-8.7% |
Marża brutto |
-3127.5% |
100.0% |
100.0% |
57.4% |
44.0% |
45.7% |
28.3% |
7.0% |
20.1% |
17.3% |
5.9% |
-0.6% |
4.2% |
5.5% |
-16.2% |
-0.6% |
13.4% |
12.4% |
0.2% |
8.6% |
24.0% |
10.7% |
5.9% |
EBIT (mln) |
-0 |
-0 |
-0 |
13 |
21 |
36 |
27 |
-4 |
4 |
22 |
3 |
-5 |
2 |
-4 |
-18 |
-3 |
18 |
20 |
-4 |
12 |
64 |
23 |
10 |
EBIT Δ r/r |
0.0% |
-2.3% |
12.4% |
-8979.9% |
58.1% |
71.8% |
-25.5% |
-115.2% |
-200.3% |
435.9% |
-88.0% |
-286.8% |
-137.2% |
-312.3% |
367.7% |
-81.8% |
-652.5% |
10.0% |
-119.4% |
-408.0% |
445.6% |
-64.4% |
-58.0% |
EBIT (%) |
-3144.0% |
-3515.8% |
-14337.7% |
37.2% |
35.6% |
42.3% |
25.1% |
-4.1% |
4.5% |
14.2% |
1.6% |
-2.7% |
1.3% |
-3.2% |
-22.3% |
-2.9% |
9.2% |
9.8% |
-2.2% |
6.6% |
21.4% |
8.7% |
4.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
1 |
1 |
1 |
0 |
0 |
1 |
5 |
6 |
5 |
7 |
4 |
3 |
2 |
3 |
EBITDA (mln) |
-0 |
-0 |
-0 |
14 |
22 |
37 |
32 |
1 |
10 |
30 |
17 |
11 |
20 |
6 |
-9 |
10 |
37 |
35 |
14 |
30 |
85 |
43 |
28 |
EBITDA(%) |
-3127.6% |
-1140.2% |
-29706.1% |
41.0% |
37.9% |
44.3% |
30.2% |
1.3% |
11.5% |
19.5% |
10.3% |
6.0% |
13.7% |
4.8% |
-11.5% |
8.7% |
19.0% |
17.5% |
7.8% |
17.0% |
28.4% |
16.4% |
11.7% |
Podatek (mln) |
0 |
0 |
-0 |
2 |
4 |
6 |
5 |
-3 |
2 |
5 |
3 |
2 |
0 |
7 |
-2 |
-1 |
5 |
5 |
-3 |
0 |
21 |
8 |
3 |
Zysk Netto (mln) |
-0 |
-0 |
-0 |
11 |
18 |
39 |
24 |
-19 |
0 |
15 |
9 |
-8 |
1 |
-11 |
-17 |
-8 |
8 |
10 |
-9 |
6 |
40 |
4 |
3 |
Zysk netto Δ r/r |
0.0% |
-45.2% |
-65.4% |
-17530.3% |
64.4% |
118.3% |
-38.2% |
-178.2% |
-100.2% |
33538.9% |
-43.5% |
-194.2% |
-112.1% |
-1177.7% |
58.2% |
-55.5% |
-206.1% |
31.4% |
-189.7% |
-164.4% |
556.6% |
-89.0% |
-22.7% |
Zysk netto (%) |
-7740.5% |
-4855.2% |
-6088.0% |
31.0% |
30.8% |
46.7% |
23.0% |
-19.4% |
0.1% |
10.1% |
5.2% |
-4.5% |
0.7% |
-8.9% |
-21.1% |
-6.7% |
4.1% |
5.2% |
-5.4% |
3.4% |
13.2% |
1.7% |
1.4% |
EPS |
-0.54 |
-0.28 |
-0.014 |
0.16 |
0.23 |
0.42 |
0.26 |
-0.2 |
0.0052 |
0.08 |
0.05 |
-0.05 |
0.01 |
-0.0618 |
-0.1 |
-0.0432 |
0.05 |
0.0593 |
-0.0526 |
0.03 |
0.22 |
0.03 |
0.02 |
EPS (rozwodnione) |
-0.54 |
-0.28 |
-0.014 |
0.12 |
0.2 |
0.42 |
0.26 |
-0.2 |
0.0046 |
0.08 |
0.05 |
-0.0475 |
0.01 |
-0.0618 |
-0.0975 |
-0.0432 |
0.04 |
0.0572 |
-0.0526 |
0.03 |
0.22 |
0.03 |
0.02 |
Ilośc akcji (mln) |
1 |
1 |
4 |
63 |
79 |
93 |
94 |
94 |
128 |
168 |
172 |
164 |
172 |
173 |
169 |
175 |
176 |
177 |
179 |
181 |
181 |
169 |
165 |
Ważona ilośc akcji (mln) |
1 |
1 |
4 |
87 |
88 |
93 |
95 |
94 |
146 |
170 |
173 |
172 |
173 |
173 |
174 |
175 |
179 |
183 |
179 |
182 |
184 |
172 |
167 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |