Rok finansowy |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
0.126972 |
0.062279 |
0.365233 |
31.818446 |
48.469945 |
87.23945 |
134.304048 |
164.738941 |
144.258877 |
166.195427 |
217.020262 |
205.329619 |
204.416319 |
186.109 |
180.155 |
220.21 |
221.686 |
230.549 |
257.613 |
233.662 |
237.575 |
269.345 |
231.179 |
199.559 |
Aktywa trwałe (mln) |
0.048371 |
0.055305 |
0.256282 |
24.754755 |
35.003594 |
61.98797 |
92.523103 |
126.786767 |
125.13352 |
135.097109 |
158.944835 |
155.678741 |
169.642576 |
148.126 |
141.573 |
188.455 |
181.463 |
184.488 |
215.321 |
205.98 |
193.963 |
186.116 |
166.184 |
163.384 |
Rzeczowe aktywa trwałe netto |
0.048371 |
0.055305 |
0.256282 |
23.528632 |
34.479801 |
52.7256 |
84.61905 |
98.136625 |
116.243844 |
121.783483 |
127.15403 |
138.6389 |
157.073232 |
137.976 |
133.359 |
181.494 |
174.222 |
176.011 |
208.729 |
198.582 |
184.805 |
178.083 |
158.591 |
156.002 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(0.000452) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
8.305083 |
7.880319 |
7.437823 |
6.950942 |
6.475923 |
0.0 |
0.0 |
7.402 |
5.903 |
5.222 |
5.025 |
4.767 |
4.509 |
4.245 |
4.022 |
3.798 |
3.575 |
3.351 |
3.128 |
Wartość firmy i wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
8.305083 |
7.880319 |
7.437823 |
6.950942 |
6.475923 |
6.107198 |
7.726251 |
7.401548 |
5.903 |
5.222 |
5.025 |
4.767 |
4.509 |
4.245 |
4.022 |
3.798 |
3.575 |
3.351 |
3.128 |
Należności netto |
0.003669 |
0.004549 |
0.01314 |
2.098557 |
3.383211 |
9.26761 |
11.693247 |
16.901271 |
11.501868 |
19.144815 |
17.792077 |
18.885945 |
13.862805 |
13.035 |
10.917 |
14.757 |
14.484 |
9.337 |
10.459 |
9.232 |
21.387 |
14.285 |
14.4 |
8.566 |
Inwestycje długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.47723 |
0.0 |
0.0 |
21.171455 |
0.0 |
6.75479 |
25.583511 |
8.722744 |
4.149388 |
3.207 |
2.011 |
0.992 |
1.518 |
3.014 |
1.433 |
2.534 |
4.401 |
0.0 |
0.0 |
0.0 |
Aktywa obrotowe |
0.078601 |
0.006974 |
0.10895 |
7.063691 |
13.466351 |
25.25148 |
41.780945 |
37.952174 |
19.125357 |
31.098318 |
58.075427 |
49.650878 |
34.773743 |
37.983 |
38.582 |
31.755 |
40.223 |
46.061 |
42.292 |
27.682 |
43.612 |
83.229 |
64.995 |
36.175 |
Środki pieniężne i Inwestycje |
0.070294 |
0.002425 |
0.092295 |
4.366419 |
8.239089 |
12.953516 |
27.351516 |
16.71263 |
3.187084 |
7.191093 |
35.044797 |
20.819467 |
9.24954 |
13.148 |
18.308 |
9.032 |
9.221 |
20.224 |
7.938 |
1.064 |
7.985 |
59.792 |
37.821 |
16.248 |
Zapasy |
0.0 |
0.0 |
0.0 |
0.532656 |
1.153105 |
2.392017 |
2.526911 |
4.231984 |
4.230508 |
4.666104 |
5.021884 |
9.564669 |
11.323858 |
11.481 |
8.706 |
7.502 |
9.648 |
7.792 |
8.843 |
10.317 |
7.271 |
7.728 |
10.373 |
7.187 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.777457 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.115 |
0.0 |
0.0 |
0.0 |
1.143 |
0.9 |
Środki pieniężne i inne aktywa pieniężne |
0.070294 |
0.002425 |
0.092295 |
4.366419 |
8.239089 |
12.953516 |
26.574059 |
16.71263 |
3.187084 |
7.191093 |
35.044797 |
20.819467 |
9.24954 |
13.148 |
18.308 |
9.032 |
9.221 |
20.224 |
7.938 |
1.064 |
7.985 |
59.792 |
37.821 |
16.248 |
Należności krótkoterminowe |
0.0 |
0.050787 |
0.016661 |
1.949547 |
4.83545 |
9.90682 |
13.06649 |
0.0 |
18.091337 |
0.0 |
0.0 |
30.862317 |
20.632626 |
20.493 |
17.882 |
14.543 |
15.819 |
13.052 |
19.462 |
19.837 |
14.579 |
17.983 |
26.346 |
19.41 |
Dług krótkoterminowy |
0.0 |
0.031197 |
0.0 |
0.0 |
0.0 |
3.842983 |
0.0 |
0.0 |
12.551094 |
15.912436 |
7.964302 |
3.854551 |
1.482624 |
0.0 |
0.0 |
17.964 |
10.733 |
20.81 |
23.521 |
11.739 |
18.702 |
8.206 |
9.262 |
10.303 |
Zobowiązania krótkoterminowe |
0.020509 |
0.081984 |
0.016661 |
2.742394 |
4.881714 |
17.015117 |
16.733264 |
22.43997 |
33.241493 |
37.452055 |
35.621162 |
36.030655 |
39.680231 |
35.011 |
35.777 |
37.754 |
39.594 |
50.561 |
59.208 |
42.799 |
49.755 |
58.597 |
55.025 |
48.48 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
16.833393 |
0.0 |
0.0 |
0.087 |
0.076 |
3.368 |
3.292 |
0.055 |
0.097 |
8.311 |
0.0 |
0.641 |
Zobowiązania długoterminowe |
0.0 |
0.081984 |
0.0 |
5.153655 |
6.184287 |
6.932479 |
7.203756 |
11.971476 |
16.980669 |
21.546373 |
30.882019 |
30.31735 |
32.537732 |
29.359 |
32.885 |
87.562 |
94.215 |
81.812 |
89.195 |
88.231 |
77.138 |
71.955 |
57.451 |
46.226 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.264478 |
4.169112 |
4.270358 |
6.180703 |
4.956851 |
9.292881 |
17.367667 |
15.031235 |
16.026063 |
14.229 |
21.391 |
23.523 |
25.539 |
26.876 |
28.484 |
25.06 |
25.59 |
35.834 |
33.962 |
29.078 |
Zobowiązania z tytułu leasingu |
0.0 |
0.031197 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.538102 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
9.101 |
7.078 |
5.734 |
3.443 |
2.256 |
0.0 |
Zobowiązania ogółem |
0.020509 |
0.081984 |
0.016661 |
7.896049 |
11.066001 |
23.947597 |
23.93702 |
34.411446 |
50.222162 |
58.998428 |
66.503181 |
66.348005 |
72.217963 |
64.37 |
68.662 |
125.316 |
133.809 |
132.373 |
148.403 |
131.03 |
126.893 |
130.552 |
112.476 |
94.706 |
Kapitał własny |
0.106463 |
(0.019705) |
0.348572 |
23.922397 |
37.403944 |
63.291853 |
110.367029 |
130.327495 |
94.036715 |
107.196999 |
150.517081 |
138.981614 |
132.198356 |
121.739 |
111.493 |
94.894 |
87.877 |
98.176 |
109.21 |
102.632 |
110.682 |
138.793 |
118.703 |
104.853 |
Udziały mniejszościowe |
0.0 |
0.0 |
0.0 |
0.001 |
0.001 |
0.001 |
0.001 |
0.001 |
0.001 |
0.001 |
0.001 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
0.126972 |
0.062279 |
0.365233 |
31.818446 |
48.469945 |
87.23945 |
134.304049 |
164.738941 |
144.258877 |
166.195427 |
217.020262 |
205.329619 |
204.416319 |
186.109 |
180.155 |
220.21 |
221.686 |
230.549 |
257.613 |
233.662 |
237.575 |
269.345 |
231.179 |
199.559 |
Inwestycje |
0.0 |
0.0 |
0.0 |
0.0 |
0.47723 |
0.0 |
0.777457 |
21.171455 |
0.0 |
6.75479 |
25.583511 |
8.722744 |
4.149388 |
3.207 |
2.011 |
0.992 |
1.518 |
3.014 |
1.433 |
2.534 |
4.401 |
0.0 |
1.143 |
0.9 |
Dług (mln) |
0.0 |
0.031197 |
0.0 |
4.797166 |
3.4 |
3.842983 |
0.0 |
0.0 |
18.447931 |
21.250596 |
12.848276 |
4.619149 |
1.482624 |
0.0 |
0.0 |
72.645 |
69.847 |
63.067 |
66.212 |
62.975 |
59.502 |
33.847 |
25.906 |
20.713 |
Środki pieniężne i inne aktywa pieniężne |
0.070294 |
0.002425 |
0.092295 |
4.366419 |
8.239089 |
12.953516 |
26.574059 |
16.71263 |
3.187084 |
7.191093 |
35.044797 |
20.819467 |
9.24954 |
13.148 |
18.308 |
9.032 |
9.221 |
20.224 |
7.938 |
1.064 |
7.985 |
59.792 |
37.821 |
16.248 |
Dług netto |
(0.070295) |
0.028772 |
(0.092296) |
0.430747 |
(4.839089) |
(9.110533) |
(26.574059) |
(16.71263) |
15.260847 |
14.059503 |
(22.196521) |
(16.200318) |
(7.766916) |
(13.148) |
(18.308) |
63.613 |
60.626 |
42.843 |
58.274 |
61.911 |
51.517 |
(25.945) |
(11.915) |
4.465 |
Ticker |
ARG.TO |
ARG.TO |
ARG.TO |
ARG.TO |
ARG.TO |
ARG.TO |
ARG.TO |
ARG.TO |
ARG.TO |
ARG.TO |
ARG.TO |
ARG.TO |
ARG.TO |
ARG.TO |
ARG.TO |
ARG.TO |
ARG.TO |
ARG.TO |
ARG.TO |
ARG.TO |
ARG.TO |
ARG.TO |
ARG.TO |
ARG.TO |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |