| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
| Rok finansowy |
2015 |
2016 |
2017 |
2018 |
2021 |
2022 |
2023 |
2024 |
| Przychód (mln) |
2,029 |
2,105 |
3,002 |
4,162 |
4,870 |
5,130 |
5,409 |
5,966 |
| Przychód Δ r/r |
0.0% |
3.7% |
42.6% |
38.6% |
17.0% |
5.3% |
5.5% |
10.3% |
| Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
97.2% |
97.3% |
97.4% |
57.5% |
| EBIT (mln) |
126 |
85 |
120 |
139 |
323 |
199 |
230 |
363 |
| EBIT Δ r/r |
0.0% |
-32.8% |
41.9% |
15.3% |
132.8% |
-38.3% |
15.3% |
58.2% |
| EBIT (%) |
6.2% |
4.0% |
4.0% |
3.3% |
6.6% |
3.9% |
4.2% |
6.1% |
| Koszty finansowe (mln) |
64 |
27 |
71 |
113 |
94 |
82 |
74 |
66 |
| EBITDA (mln) |
216 |
156 |
230 |
282 |
460 |
337 |
370 |
575 |
| EBITDA(%) |
10.6% |
7.4% |
7.7% |
6.8% |
9.4% |
6.6% |
6.8% |
9.6% |
| Podatek (mln) |
64 |
8 |
50 |
-11 |
51 |
46 |
23 |
63 |
| Zysk Netto (mln) |
-46 |
15 |
-36 |
-143 |
154 |
189 |
54 |
210 |
| Zysk netto Δ r/r |
0.0% |
-131.5% |
-344.1% |
301.2% |
-207.9% |
22.5% |
-71.5% |
290.2% |
| Zysk netto (%) |
-2.3% |
0.7% |
-1.2% |
-3.4% |
3.2% |
3.7% |
1.0% |
3.5% |
| EPS |
0.0 |
0.0 |
0.0 |
0.0 |
1.08 |
1.32 |
0.38 |
1.59 |
| EPS (rozwodnione) |
0.0 |
0.0 |
0.0 |
0.0 |
1.08 |
1.32 |
0.38 |
1.58 |
| Ilośc akcji (mln) |
0 |
0 |
0 |
0 |
143 |
143 |
143 |
132 |
| Ważona ilośc akcji (mln) |
0 |
0 |
0 |
0 |
143 |
143 |
143 |
133 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |