Arcturus Therapeutics Holdings Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
4 |
4 |
3 |
13 |
2 |
2 |
3 |
8 |
4 |
10 |
3 |
3 |
3 |
2 |
2 |
2 |
2 |
2 |
2 |
6 |
5 |
27 |
13 |
160 |
80 |
10 |
43 |
28 |
33 |
46 |
39 |
21 |
29 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
-38.38% |
-36.56% |
3.9% |
-41.71% |
83.8% |
325.5% |
-3.07% |
-60.83% |
-39.17% |
-77.13% |
-29.69% |
-24.60% |
-19.61% |
-13.82% |
4.5% |
158.9% |
146.5% |
1254.0% |
448.6% |
2662.3% |
1420.4% |
-64.70% |
224.5% |
-82.37% |
-59.11% |
380.7% |
-10.52% |
-25.56% |
-9.87% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-4.17% |
-0.21% |
-8.10% |
66.5% |
-66.50% |
-77.07% |
-15.95% |
36.0% |
-68.37% |
28.4% |
-112.57% |
-304.11% |
-199.21% |
-242.12% |
-658.64% |
-900.27% |
-2253.08% |
-2182.81% |
-1762.86% |
-430.43% |
-756.08% |
-40.96% |
-181.91% |
86.1% |
35.1% |
-450.63% |
98.2% |
97.1% |
116.6% |
98.0% |
107.4% |
100.0% |
100.0% |
Koszty i Wydatki (mln) |
7 |
5 |
5 |
4 |
5 |
5 |
6 |
8 |
6 |
4 |
4 |
3 |
13 |
9 |
12 |
8 |
8 |
11 |
11 |
11 |
14 |
12 |
12 |
23 |
33 |
60 |
56 |
56 |
43 |
56 |
49 |
50 |
39 |
65 |
65 |
63 |
39 |
63 |
49 |
50 |
54 |
46 |
EBIT (mln) |
-7 |
-5 |
-5 |
-4 |
-5 |
-5 |
-6 |
-8 |
-6 |
-4 |
-4 |
-3 |
-0 |
-7 |
-10 |
-4 |
-1 |
-7 |
-1 |
-8 |
-11 |
-9 |
-10 |
-21 |
-31 |
-58 |
-54 |
-54 |
-38 |
-50 |
-22 |
-37 |
121 |
15 |
-55 |
-19 |
-11 |
-30 |
-3 |
-11 |
-33 |
-17 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-27.14% |
0.1% |
14.4% |
83.3% |
22.5% |
-30.56% |
-35.40% |
-63.50% |
-97.64% |
83.6% |
163.5% |
50.6% |
393.8% |
-2.46% |
-94.32% |
74.8% |
1421.4% |
45.4% |
1655.6% |
174.9% |
187.3% |
509.4% |
435.0% |
157.0% |
21.1% |
-12.64% |
-58.88% |
-31.61% |
422.6% |
129.3% |
150.7% |
-47.53% |
-109.15% |
-306.11% |
-95.16% |
-44.41% |
200.5% |
-44.67% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-94.58% |
-101.65% |
-87.74% |
-1.11% |
-281.88% |
-422.13% |
-127.26% |
-9.38% |
-149.61% |
-5.63% |
-229.54% |
-364.45% |
-357.60% |
-432.47% |
-897.47% |
-1388.83% |
-2711.14% |
-2684.66% |
-2208.49% |
-649.72% |
-960.70% |
-81.53% |
-275.32% |
75.9% |
18.5% |
-578.92% |
-44.53% |
-39.39% |
-93.29% |
-5.83% |
-27.66% |
-159.02% |
-57.27% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
3 |
3 |
4 |
7 |
4 |
4 |
8 |
0 |
3 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
EBITDA (mln) |
-7 |
-5 |
-5 |
-4 |
-5 |
-5 |
-6 |
-8 |
-6 |
-3 |
-1 |
-2 |
-0 |
-6 |
-10 |
-4 |
-0 |
-6 |
-0 |
-7 |
-11 |
-9 |
-10 |
-21 |
-31 |
-57 |
-54 |
-53 |
-37 |
-50 |
-20 |
-34 |
122 |
15 |
-51 |
-15 |
-7 |
-26 |
-16 |
-10 |
-18 |
-16 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-94.01% |
-101.25% |
-79.46% |
-2.33% |
-272.92% |
-416.05% |
-123.98% |
-3.76% |
-149.63% |
0.6% |
-220.40% |
-366.04% |
-363.76% |
-424.46% |
-897.47% |
-1369.26% |
-2629.20% |
-2701.05% |
-2218.75% |
-652.42% |
-960.81% |
-80.16% |
-268.88% |
78.3% |
-23.67% |
-537.22% |
-44.54% |
-36.50% |
-78.20% |
-3.88% |
-25.31% |
-85.00% |
-54.54% |
NOPLAT (mln) |
-7 |
-5 |
-5 |
-4 |
-5 |
-5 |
-6 |
-8 |
-6 |
-4 |
-4 |
-3 |
-1 |
-7 |
-10 |
-4 |
-1 |
-7 |
-1 |
-7 |
-11 |
-10 |
-10 |
-21 |
-31 |
-56 |
-55 |
-54 |
-39 |
-51 |
-22 |
-35 |
119 |
51 |
-52 |
-15 |
-8 |
-26 |
-17 |
-7 |
-30 |
-14 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
-0 |
0 |
-0 |
0 |
0 |
0 |
-0 |
0 |
-0 |
0 |
2 |
-0 |
-0 |
0 |
1 |
1 |
-1 |
1 |
0 |
1 |
1 |
0 |
0 |
-0 |
-0 |
-0 |
0 |
Zysk Netto (mln) |
-7 |
-5 |
-5 |
-4 |
-5 |
-5 |
-6 |
-8 |
-6 |
-4 |
-4 |
-3 |
-1 |
-7 |
-10 |
-4 |
-1 |
-7 |
-1 |
-7 |
-11 |
-10 |
-10 |
-21 |
-31 |
-56 |
-55 |
-54 |
-39 |
-52 |
-22 |
-35 |
117 |
51 |
-53 |
-16 |
-9 |
-27 |
-17 |
-7 |
-30 |
-14 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-28.15% |
-1.76% |
13.0% |
83.1% |
21.3% |
-30.79% |
-36.23% |
-67.25% |
-80.83% |
86.7% |
169.6% |
66.5% |
-11.00% |
4.8% |
-93.12% |
74.8% |
986.9% |
42.0% |
1398.2% |
182.6% |
183.0% |
476.3% |
431.8% |
157.5% |
24.3% |
-7.79% |
-60.49% |
-36.21% |
403.5% |
197.7% |
143.7% |
-52.98% |
-107.31% |
-152.84% |
-67.24% |
-57.45% |
250.0% |
-47.51% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-91.64% |
-98.14% |
-77.52% |
-8.74% |
-277.61% |
-417.02% |
-124.25% |
-13.34% |
-158.25% |
-6.75% |
-224.02% |
-370.25% |
-369.50% |
-441.99% |
-900.30% |
-1389.81% |
-2649.08% |
-2727.69% |
-2219.29% |
-667.31% |
-990.83% |
-79.59% |
-258.07% |
73.3% |
63.7% |
-549.40% |
-37.40% |
-30.39% |
-82.27% |
-37.45% |
-17.78% |
-142.88% |
-47.91% |
EPS |
-2.36 |
-1.8 |
-1.69 |
-1.41 |
-1.42 |
-1.29 |
-1.47 |
-1.98 |
-1.51 |
-0.89 |
-1.82 |
-1.22 |
-0.11 |
-0.66 |
-0.99 |
-0.42 |
-0.1 |
-0.68 |
-0.0658 |
-0.56 |
-0.76 |
-0.67 |
-0.55 |
-0.92 |
-1.19 |
-2.15 |
-2.07 |
-2.05 |
-1.47 |
-1.97 |
-0.82 |
-1.3 |
4.43 |
1.91 |
-1.98 |
-0.61 |
-0.32 |
-1.0 |
-0.64 |
0.14 |
-1.11 |
-0.52 |
EPS (rozwodnione) |
-2.36 |
-1.8 |
-1.69 |
-1.41 |
-1.42 |
-1.29 |
-1.47 |
-1.98 |
-1.51 |
-0.89 |
-1.82 |
-1.22 |
-0.11 |
-0.66 |
-0.99 |
-0.42 |
-0.1 |
-0.68 |
-0.0658 |
-0.56 |
-0.76 |
-0.67 |
-0.55 |
-0.92 |
-1.19 |
-2.15 |
-2.07 |
-2.05 |
-1.47 |
-1.97 |
-0.82 |
-1.3 |
4.33 |
1.87 |
-1.98 |
-0.61 |
-0.32 |
-1.0 |
-0.64 |
0.14 |
-1.11 |
-0.52 |
Ilośc akcji (mln) |
3 |
3 |
3 |
3 |
3 |
4 |
4 |
4 |
4 |
4 |
2 |
2 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
13 |
15 |
15 |
19 |
23 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
27 |
27 |
27 |
27 |
27 |
27 |
27 |
27 |
27 |
27 |
Ważona ilośc akcji (mln) |
3 |
3 |
3 |
3 |
3 |
4 |
4 |
4 |
4 |
4 |
2 |
2 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
13 |
15 |
15 |
19 |
23 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
27 |
27 |
27 |
27 |
27 |
27 |
27 |
27 |
27 |
27 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |