Wall Street Experts
ver. ZuMIgo(08/25)
Arbuthnot Banking Group PLC
Rachunek Zysków i Strat
Przychody TTM (mln): 456
EBIT TTM (mln): 85
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
0 |
0 |
0 |
-1 |
43 |
49 |
58 |
63 |
71 |
43 |
56 |
42 |
54 |
66 |
100 |
80 |
33 |
43 |
54 |
65 |
95 |
90 |
105 |
160 |
277 |
Przychód Δ r/r |
0.0% |
-70.5% |
-23.7% |
-2010.3% |
-7805.1% |
15.3% |
17.8% |
8.8% |
12.6% |
-39.7% |
31.1% |
-24.8% |
27.2% |
22.7% |
51.8% |
-20.0% |
-58.4% |
27.9% |
27.3% |
20.2% |
45.9% |
-5.0% |
16.6% |
52.3% |
72.9% |
Marża brutto |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
EBIT (mln) |
7 |
9 |
8 |
8 |
8 |
10 |
17 |
22 |
21 |
10 |
11 |
12 |
17 |
27 |
32 |
16 |
-0 |
-1 |
4 |
6 |
8 |
2 |
2 |
25 |
0 |
EBIT Δ r/r |
0.0% |
27.1% |
-14.3% |
-4.3% |
8.0% |
13.7% |
80.6% |
26.3% |
-4.2% |
-51.0% |
4.8% |
12.0% |
42.3% |
56.0% |
21.5% |
-51.2% |
-103.1% |
114.5% |
-489.4% |
54.8% |
19.2% |
-72.7% |
19.8% |
904.1% |
-100.0% |
EBIT (%) |
5784.5% |
24963.2% |
28044.8% |
-1405.6% |
19.7% |
19.4% |
29.8% |
34.6% |
29.4% |
23.9% |
19.1% |
28.5% |
31.8% |
40.5% |
32.4% |
19.7% |
-1.5% |
-2.5% |
7.5% |
9.7% |
7.9% |
2.3% |
2.3% |
15.4% |
0.0% |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
5 |
6 |
9 |
9 |
12 |
12 |
6 |
8 |
12 |
18 |
20 |
19 |
0 |
0 |
0 |
0 |
3 |
4 |
3 |
3 |
95 |
EBITDA (mln) |
9 |
11 |
10 |
8 |
10 |
10 |
17 |
22 |
19 |
12 |
11 |
13 |
9 |
29 |
36 |
-10 |
-16 |
-60 |
-2 |
0 |
-1 |
-3 |
6 |
-5 |
50 |
EBITDA(%) |
6691.5% |
28344.7% |
32889.7% |
-1405.6% |
23.6% |
19.4% |
29.8% |
34.6% |
26.3% |
27.5% |
19.1% |
30.6% |
16.4% |
43.4% |
36.2% |
-12.8% |
-47.0% |
-141.3% |
-2.8% |
0.7% |
-0.5% |
-3.5% |
6.1% |
-2.9% |
18.2% |
Podatek (mln) |
3 |
3 |
2 |
2 |
1 |
0 |
2 |
3 |
3 |
-1 |
2 |
1 |
2 |
1 |
4 |
3 |
0 |
1 |
0 |
1 |
1 |
0 |
-2 |
4 |
12 |
Zysk Netto (mln) |
5 |
7 |
6 |
5 |
2 |
3 |
6 |
9 |
4 |
1 |
4 |
4 |
-5 |
8 |
8 |
2 |
-16 |
-62 |
2 |
6 |
6 |
-1 |
7 |
16 |
35 |
Zysk netto Δ r/r |
0.0% |
45.8% |
-16.9% |
-5.9% |
-54.7% |
17.9% |
127.5% |
42.9% |
-61.7% |
-85.4% |
575.7% |
6.8% |
-233.8% |
-260.4% |
-1.4% |
-73.5% |
-873.5% |
280.6% |
-103.4% |
171.3% |
9.1% |
-121.6% |
-609.5% |
142.5% |
115.0% |
Zysk netto (%) |
3638.0% |
18002.6% |
19596.6% |
-964.8% |
5.7% |
5.8% |
11.2% |
14.7% |
5.0% |
1.2% |
6.2% |
8.9% |
-9.3% |
12.2% |
7.9% |
2.6% |
-48.9% |
-145.5% |
3.8% |
8.7% |
6.5% |
-1.5% |
6.4% |
10.3% |
12.8% |
EPS |
0.31 |
0.48 |
0.4 |
0.39 |
0.2 |
0.22 |
0.46 |
0.63 |
0.24 |
0.035 |
0.23 |
0.25 |
-0.33 |
0.53 |
0.52 |
0.14 |
-1.09 |
-4.2 |
0.14 |
0.38 |
0.41 |
-0.0887 |
0.45 |
1.1 |
2.23 |
EPS (rozwodnione) |
0.31 |
0.48 |
0.4 |
0.39 |
0.2 |
0.22 |
0.46 |
0.63 |
0.24 |
0.035 |
0.23 |
0.25 |
-0.33 |
0.53 |
0.52 |
0.14 |
-1.09 |
-4.2 |
0.14 |
0.38 |
0.41 |
-0.0887 |
0.45 |
1.1 |
2.23 |
Ilośc akcji (mln) |
15 |
14 |
14 |
14 |
13 |
13 |
14 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
16 |
Ważona ilośc akcji (mln) |
15 |
14 |
14 |
14 |
13 |
13 |
14 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
16 |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |