Rok finansowy |
1999 |
2000 |
2001 |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Aktywa (mln) |
160.974 |
178.769 |
198.952 |
220.864 |
256.822 |
290.386 |
326.104 |
364.905 |
414.103 |
359.755 |
452.515 |
565.11 |
769.316 |
1 000.009 |
1 092.854 |
1 446.622 |
2 231.559 |
1 265.284 |
1 853.232 |
2 175.173 |
2 595.379 |
2 853.536 |
3 358.867 |
3 614.047 |
4 343.84 |
Aktywa trwałe (mln) |
9.528 |
10.395 |
11.725 |
0.0 |
59.602 |
92.166 |
39.841 |
134.575 |
166.166 |
159.875 |
147.007 |
160.126 |
52.881 |
48.244 |
41.517 |
23.793 |
24.878 |
13.304 |
19.957 |
21.842 |
2 175.411 |
2 116.958999 |
2 430.92 |
2 825.854 |
3 456.85 |
Rzeczowe aktywa trwałe netto |
7.25 |
7.314 |
8.81 |
0.0 |
28.542 |
32.125 |
31.458 |
10.638 |
11.451 |
9.448 |
8.552 |
5.903 |
5.214 |
22.487 |
5.522 |
12.475 |
14.004 |
4.782 |
3.962 |
5.304 |
25.757 |
22.608 |
141.564 |
182.987 |
327.122 |
Wartość firmy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
2.005 |
2.042 |
1.991 |
1.991 |
1.991 |
1.991 |
1.991 |
2.695 |
2.695 |
2.695 |
1.682 |
5.202 |
5.202 |
5.202 |
5.202 |
5.202 |
5.202 |
5.202 |
Wartości niematerialne i prawne |
0.0 |
0.0 |
0.0 |
2.759 |
2.56 |
3.642 |
3.0 |
1.02 |
1.096 |
0.84 |
0.915 |
0.924 |
1.57 |
6.335 |
10.408 |
8.623 |
8.179 |
6.84 |
10.793 |
11.336 |
20.082 |
23.646 |
29.864 |
32.549 |
24.385 |
Wartość firmy i wartości niematerialne i prawne |
2.278 |
3.081 |
2.915 |
2.759 |
2.56 |
3.642 |
3.0 |
3.025 |
3.138 |
2.831 |
2.906 |
2.915 |
3.561 |
8.326 |
13.103 |
11.318 |
10.874 |
8.522 |
15.995 |
16.538 |
25.284 |
28.848 |
35.066 |
37.751 |
29.587 |
Należności netto |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
3.393 |
6.135 |
5.522 |
2.625 |
1.197 |
11.964 |
2.976 |
4.625 |
5.458 |
13.098 |
14.16 |
22.361 |
Inwestycje długoterminowe |
21.037 |
21.945 |
24.733 |
0.0 |
28.5 |
56.399 |
5.383 |
120.912 |
151.577 |
147.596 |
135.549 |
151.308 |
44.106 |
17.431 |
22.892 |
96.61 |
2.433 |
84.09 |
86.355 |
1.846 |
1.804 |
1.843 |
1.753 |
6.322 |
4.214 |
Aktywa obrotowe |
151.446 |
168.374 |
187.227 |
0.0 |
0.235 |
0.139 |
0.188 |
0.181 |
0.52 |
3.369 |
0.23 |
73.772 |
243.183 |
207.076 |
199.181 |
147.782 |
397.189 |
232.703 |
383.78 |
459.498 |
419.968 |
736.577 |
927.947 |
788.193 |
886.99 |
Środki pieniężne i Inwestycje |
11.671 |
11.572 |
11.712 |
0.0 |
0.235 |
0.139 |
0.188 |
0.181 |
0.52 |
3.369 |
0.23 |
73.772 |
243.183 |
203.683 |
193.046 |
147.782 |
397.189 |
232.703 |
383.78 |
459.498 |
372.166 |
747.066 |
888.136 |
848.516 |
(826.559) |
Zapasy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(388.13) |
(208.888) |
(348.604) |
(429.019) |
(376.791) |
(752.524) |
(901.234) |
(862.676) |
804.198 |
Inwestycje krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(1 653.118) |
Środki pieniężne i inne aktywa pieniężne |
11.671 |
11.572 |
11.712 |
0.0 |
0.235 |
0.139 |
0.188 |
0.181 |
0.52 |
3.369 |
0.23 |
73.772 |
243.183 |
203.683 |
193.046 |
147.782 |
397.189 |
232.703 |
383.78 |
459.498 |
372.166 |
747.066 |
888.136 |
848.516 |
826.559 |
Należności krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.656 |
10.152 |
12.024 |
14.581 |
1.814 |
1.207 |
1.782 |
2.023 |
1.949 |
5.079 |
4.954 |
18.542 |
Dług krótkoterminowy |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
55.305 |
3.2 |
195.097 |
232.675 |
230.532 |
232.856 |
248.509 |
242.963 |
195.969 |
Zobowiązania krótkoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
7.656 |
10.152 |
20.96 |
17.396 |
15.268 |
15.032 |
16.767 |
1 378.686 |
1 736.945 |
2 436.954 |
2 491.29 |
2 579.102 |
Rozliczenia międzyokresowe |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(572.274) |
(615.673) |
(1 065.864) |
(1 179.257) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Zobowiązania długoterminowe |
0.0 |
0.0 |
0.0 |
0.0 |
233.253 |
264.296 |
293.028 |
322.749 |
371.617 |
325.341 |
418.372 |
530.962 |
722.345 |
7.656 |
10.152 |
11.448 |
10.834 |
12.621 |
13.104 |
13.283 |
1 008.358 |
922.568 |
721.033999 |
910.779 |
1 512.298 |
Rezerwy z tytułu odroczonego podatku |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
(6.562) |
(2.647) |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
4.91 |
Zobowiązania z tytułu leasingu |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
20.32 |
15.539 |
15.474 |
4.547 |
51.202 |
Zobowiązania ogółem |
139.128 |
155.651 |
173.492 |
220.864 |
233.253 |
264.296 |
293.028 |
322.749 |
371.617 |
325.341 |
418.372 |
530.962 |
722.345 |
931.361 |
1 005.94 |
1 273.053 |
2 040.155 |
1 030.925999 |
1 616.857 |
1 979.217 |
2 387.044 |
2 659.513 |
3 157.988 |
3 402.069 |
4 091.4 |
Kapitał własny |
21.846 |
23.118 |
25.46 |
0.0 |
23.569 |
26.09 |
33.076 |
42.156 |
42.486 |
34.414 |
34.143 |
34.148 |
46.971 |
68.648 |
86.914 |
173.568999 |
191.404 |
234.358 |
236.375 |
195.956 |
208.335 |
194.023 |
200.879 |
211.978 |
252.44 |
Udziały mniejszościowe |
0.079 |
0.072 |
0.084 |
0.0 |
0.077 |
0.089 |
1.312 |
2.798 |
4.43 |
2.28 |
2.144 |
2.118 |
5.998 |
16.376 |
20.327 |
60.038 |
67.887 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
0.0 |
Pasywa |
160.974 |
178.769 |
198.952 |
220.864 |
256.822 |
290.386 |
326.104 |
364.905 |
414.103 |
359.755 |
452.515 |
565.11 |
769.316 |
1 000.009 |
1 092.854 |
1 446.622 |
2 231.559 |
1 265.284 |
1 853.232 |
2 175.173 |
2 595.379 |
2 853.536 |
3 358.867 |
3 614.047 |
4 343.84 |
Inwestycje |
21.037 |
21.945 |
24.733 |
0.0 |
28.5 |
56.399 |
5.383 |
120.912 |
151.577 |
147.596 |
135.549 |
151.308 |
44.106 |
17.431 |
22.892 |
96.61 |
2.433 |
84.09 |
86.355 |
1.846 |
1.804 |
1.843 |
1.753 |
6.322 |
4.214 |
Dług (mln) |
0.0 |
0.0 |
0.0 |
0.0 |
7.817 |
7.923 |
12.716 |
9.773 |
10.708 |
13.972 |
13.022 |
12.63 |
12.256 |
11.98 |
12.232 |
11.448 |
66.138999 |
15.821 |
208.201 |
245.958 |
287.689 |
286.051 |
298.381 |
281.493 |
284.897 |
Środki pieniężne i inne aktywa pieniężne |
11.671 |
11.572 |
11.712 |
0.0 |
0.235 |
0.139 |
0.188 |
0.181 |
0.52 |
3.369 |
0.23 |
73.772 |
243.183 |
203.683 |
193.046 |
147.782 |
397.189 |
232.703 |
383.78 |
459.498 |
372.166 |
747.066 |
888.136 |
848.516 |
826.559 |
Dług netto |
(11.671) |
(11.572) |
(11.712) |
0.0 |
7.582 |
7.784 |
12.528 |
9.592 |
10.188 |
10.603 |
12.792 |
(61.142) |
(230.927) |
(191.703) |
(180.814) |
(136.334) |
(331.050001) |
(216.882) |
(175.579) |
(213.54) |
(84.477) |
(461.015) |
(589.755) |
(567.023) |
(541.662) |
Ticker |
ARBB.L |
ARBB.L |
ARBB.L |
ARBB.L |
ARBB.L |
ARBB.L |
ARBB.L |
ARBB.L |
ARBB.L |
ARBB.L |
ARBB.L |
ARBB.L |
ARBB.L |
ARBB.L |
ARBB.L |
ARBB.L |
ARBB.L |
ARBB.L |
ARBB.L |
ARBB.L |
ARBB.L |
ARBB.L |
ARBB.L |
ARBB.L |
ARBB.L |
Waluta |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |
GBP |