Wall Street Experts
ver. ZuMIgo(08/25)
Alembic Pharmaceuticals Limited
Rachunek Zysków i Strat
Przychody TTM (mln): 63 573
EBIT TTM (mln): 7 631
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
Rok finansowy |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
12,020 |
14,327 |
14,931 |
18,201 |
20,100 |
30,362 |
30,301 |
30,350 |
38,066 |
44,920 |
52,762 |
52,318 |
54,998 |
62,286 |
Przychód Δ r/r |
0.0% |
19.2% |
4.2% |
21.9% |
10.4% |
51.1% |
-0.2% |
0.2% |
25.4% |
18.0% |
17.5% |
-0.8% |
5.1% |
13.3% |
Marża brutto |
50.9% |
47.8% |
52.0% |
58.3% |
62.3% |
69.1% |
66.4% |
65.0% |
68.6% |
70.7% |
71.2% |
67.1% |
63.2% |
44.9% |
EBIT (mln) |
1,344 |
1,976 |
2,266 |
3,189 |
3,624 |
8,818 |
4,891 |
4,533 |
6,676 |
10,249 |
12,072 |
5,717 |
3,884 |
6,607 |
EBIT Δ r/r |
0.0% |
47.0% |
14.7% |
40.7% |
13.7% |
143.3% |
-44.5% |
-7.3% |
47.3% |
53.5% |
17.8% |
-52.6% |
-32.1% |
70.1% |
EBIT (%) |
11.2% |
13.8% |
15.2% |
17.5% |
18.0% |
29.0% |
16.1% |
14.9% |
17.5% |
22.8% |
22.9% |
10.9% |
7.1% |
10.6% |
Koszty finansowe (mln) |
276 |
375 |
240 |
104 |
38 |
54 |
52 |
34 |
184 |
272 |
160 |
177 |
502 |
562 |
EBITDA (mln) |
1,640 |
2,312 |
2,616 |
3,593 |
4,068 |
10,122 |
6,179 |
6,446 |
8,915 |
12,248 |
15,593 |
9,313 |
6,995 |
9,334 |
EBITDA(%) |
13.6% |
16.1% |
17.5% |
19.7% |
20.2% |
33.3% |
20.4% |
21.2% |
23.4% |
27.3% |
29.6% |
17.8% |
12.7% |
15.0% |
Podatek (mln) |
215 |
308 |
411 |
751 |
763 |
2,161 |
1,222 |
1,204 |
1,568 |
1,992 |
2,533 |
1,045 |
126 |
160 |
Zysk Netto (mln) |
854 |
1,301 |
1,653 |
2,355 |
2,829 |
7,200 |
4,032 |
4,126 |
5,844 |
8,288 |
11,465 |
5,209 |
3,420 |
6,158 |
Zysk netto Δ r/r |
0.0% |
52.4% |
27.0% |
42.5% |
20.1% |
154.5% |
-44.0% |
2.3% |
41.6% |
41.8% |
38.3% |
-54.6% |
-34.4% |
80.1% |
Zysk netto (%) |
7.1% |
9.1% |
11.1% |
12.9% |
14.1% |
23.7% |
13.3% |
13.6% |
15.4% |
18.5% |
21.7% |
10.0% |
6.2% |
9.9% |
EPS |
4.53 |
6.9 |
8.77 |
12.49 |
15.01 |
38.19 |
21.39 |
21.89 |
31.0 |
43.97 |
59.18 |
26.5 |
17.4 |
31.33 |
EPS (rozwodnione) |
4.53 |
6.9 |
8.77 |
12.49 |
15.01 |
38.19 |
21.39 |
21.89 |
31.0 |
43.97 |
59.18 |
26.5 |
17.4 |
31.33 |
Ilośc akcji (mln) |
188 |
189 |
188 |
189 |
188 |
189 |
189 |
189 |
189 |
189 |
194 |
197 |
197 |
197 |
Ważona ilośc akcji (mln) |
188 |
189 |
188 |
189 |
188 |
189 |
189 |
189 |
189 |
189 |
194 |
197 |
197 |
197 |
Waluta |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |
INR |