Anadolu Anonim Türk Sigorta Sirketi

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31 2025-06-30
Przychód (mln) 647 670 673 728 761 786 865 918 975 1,000 965 928 1,116 1,053 1,109 1,321 -1,798 1,363 1,389 1,345 1,546 1,483 1,486 1,709 1,729 1,855 1,989 2,090 3,095 2,956 3,509 4,634 5,947 5,976 10,931 10,630 10,151 13,016 14,218 15,169 17,677 17,491 20,718
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 17.6% 17.2% 28.5% 26.1% 28.2% 27.2% 11.5% 1.1% 14.4% 5.4% 14.9% 42.3% -261.04% 29.4% 25.2% 1.9% -185.99% 8.8% 7.0% 27.0% 11.8% 25.1% 33.8% 22.3% 79.0% 59.3% 76.4% 121.7% 92.1% 102.2% 211.6% 129.4% 70.7% 117.8% 30.1% 42.7% 74.1% 34.4% 45.7%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 87.4% 87.8% 100.0% 86.4% 86.6% 86.9%
Koszty i Wydatki (mln) 620 650 658 713 731 793 805 892 929 932 927 922 922 919 1,026 1,214 1,406 1,199 1,248 1,252 1,330 1,324 1,292 1,529 1,651 1,613 1,714 2,085 2,850 2,665 3,335 4,359 5,085 5,967 7,099 7,037 9,393 9,397 10,693 11,655 13,539 15,062 16,881
EBIT (mln) 27 37 15 -17 39 14 66 18 -5 93 39 31 135 137 84 133 56 215 161 97 153 204 198 183 86 285 291 11 263 370 192 280 922 31 955 2,667 -197 3,620 3,525 3,514 4,138 2,429 3,837
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 42.8% -61.79% 328.7% 206.8% -113.10% 551.6% -41.83% 70.7% 2762.1% 46.9% 117.5% 325.1% -58.48% 57.5% 92.4% -26.50% 173.6% -5.29% 23.1% 87.7% -43.65% 39.7% 46.4% -94.23% 204.3% 29.9% -33.79% 2554.1% 251.2% -91.59% 396.2% 852.8% -121.36% 11538.6% 269.2% 31.8% 2201.5% -32.90% 8.8%
EBIT (%) 4.2% 5.6% 2.3% -2.35% 5.1% 1.8% 7.7% 2.0% -0.52% 9.3% 4.0% 3.4% 12.1% 13.0% 7.6% 10.0% -3.11% 15.8% 11.6% 7.2% 9.9% 13.7% 13.4% 10.7% 5.0% 15.3% 14.6% 0.5% 8.5% 12.5% 5.5% 6.0% 15.5% 0.5% 8.7% 25.1% -1.94% 27.8% 24.8% 23.2% 23.4% 13.9% 18.5%
Przychody finansowe (mln) 1 14 6 0 0 24 2 0 2 19 0 0 0 0 1 0 0 52 0 1 0 34 22 2 6 47 0 1 8 77 0 5 7 178 25 63 197 960 148 32 0 1,218 2,336
Koszty finansowe (mln) 0 17 1 0 0 21 6 0 0 26 0 3 19 3 1 6 2 51 20 4 0 45 4 3 9 43 16 5 18 79 19 5 61 170 48 0 299 987 65 0 312 1,158 2,167
Amortyzacja (mln) 7 8 8 17 -39 6 7 -18 5 7 7 7 7 6 7 8 8 -71 14 -369 77 -82 -81 250 -349 19 20 20 23 26 27 28 27 28 29 30 33 33 40 43 59 50 54
EBITDA (mln) 34 45 23 34 -8 21 73 24 49 65 35 15 -293 143 77 134 45 159 138 86 204 149 183 168 67 146 271 0 213 185 224 178 628 -502 3,851 3,394 -165 4,639 3,631 3,557 4,510 3,637 6,058
EBITDA(%) 5.2% 6.7% 3.5% 4.7% -1.11% 2.6% 8.4% 1.0% 5.1% 10.0% 4.7% 4.1% 12.7% 13.6% 8.2% 10.6% -3.56% 16.5% 12.4% 8.1% 10.7% 14.7% 14.4% 11.6% 6.0% 16.4% 15.6% 1.5% 9.2% 13.4% 6.3% 6.7% 16.0% 1.0% 9.0% 25.4% -1.63% 35.6% 25.5% 23.4% 25.5% 20.8% 29.2%
NOPLAT (mln) 28 20 15 17 30 -7 60 27 44 67 38 28 115 134 83 126 54 164 141 93 216 159 194 180 77 242 275 5 245 291 174 275 861 -138 3,832 3,593 758 3,620 3,525 3,514 4,138 2,429 3,837
Podatek (mln) 2 2 -2 3 4 3 11 5 4 23 1 15 13 45 7 66 -38 51 21 -6 98 40 40 50 -30 122 105 -58 8 144 -42 71 104 170 620 933 112 753 710 917 878 451 594
Zysk Netto (mln) 26 18 17 14 26 -10 50 23 40 44 37 13 103 89 76 60 92 113 120 99 118 119 154 130 108 120 170 63 237 147 216 204 757 -308 3,212 2,660 646 2,867 2,815 2,597 3,260 1,977 3,243
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 3.5% -154.56% 199.2% 62.5% 51.0% 542.7% -25.18% -43.28% 157.7% 104.5% 104.4% 369.0% -10.07% 26.0% 58.0% 64.3% 27.9% 5.6% 28.4% 31.4% -8.80% 0.9% 10.8% -51.45% 119.5% 22.2% 26.7% 224.7% 219.8% -310.01% 1388.2% 1202.2% -14.61% 1030.9% -12.36% -2.38% 404.5% -31.02% 15.2%
Zysk netto (%) 3.9% 2.7% 2.5% 1.9% 3.5% -1.26% 5.7% 2.5% 4.1% 4.4% 3.8% 1.4% 9.2% 8.5% 6.8% 4.5% -5.14% 8.3% 8.6% 7.3% 7.6% 8.0% 10.3% 7.6% 6.2% 6.5% 8.6% 3.0% 7.6% 5.0% 6.2% 4.4% 12.7% -5.15% 29.4% 25.0% 6.4% 22.0% 19.8% 17.1% 18.4% 11.3% 15.7%
EPS 0.051 0.0362 0.0331 0.0278 0.0528 -0.0197 0.0991 0.0452 0.0797 0.0874 0.0741 0.0256 0.21 0.18 0.15 0.12 0.18 0.23 0.24 0.2 0.24 0.24 0.31 0.26 0.22 0.24 0.34 0.13 0.47 0.29 0.43 0.41 1.51 -0.62 6.42 5.32 1.29 1.43 1.41 1.3 1.63 0.99 1.62
EPS (rozwodnione) 0.051 0.0362 0.0331 0.0278 0.0528 -0.0197 0.0991 0.0452 0.0797 0.0874 0.0741 0.0256 0.21 0.18 0.15 0.12 0.18 0.23 0.24 0.2 0.24 0.24 0.31 0.26 0.22 0.24 0.34 0.13 0.47 0.29 0.43 0.41 1.51 -0.62 6.42 5.32 1.29 1.43 1.41 1.3 1.63 0.99 1.62
Ilość akcji (mln) 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 2,000 2,000 2,000 2,000 2,000 500
Ważona ilość akcji (mln) 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 500 2,000 2,000 2,000 2,000 2,000 500
Waluta TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY TRY