Angi Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 82 84 87 87 86 84 83 80 77 73 73 182 223 255 295 303 279 303 344 357 322 344 375 390 359 387 421 462 416 436 516 498 442 392 375 372 300 305 315 297 268 246
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 5.0% 0.4% -4.89% -8.33% -11.11% -12.79% -12.41% 127.9% 191.1% 249.1% 305.3% 66.8% 25.0% 18.9% 16.6% 17.9% 15.2% 13.3% 9.1% 9.1% 11.8% 12.6% 12.2% 18.4% 15.7% 12.7% 22.5% 7.9% 6.2% -10.03% -27.28% -25.34% -31.96% -22.18% -15.98% -20.20% -10.84% -19.48%
Marża brutto 83.8% 83.2% 82.3% 83.9% 85.4% 85.4% 87.8% 87.2% 90.0% 88.7% 90.5% 95.6% 94.8% 94.7% 95.0% 95.4% 95.2% 96.7% 96.9% 96.3% 96.1% 90.3% 89.1% 87.6% 85.9% 86.1% 83.4% 78.5% 75.3% 77.3% 75.2% 78.1% 76.8% 89.3% 91.6% 92.3% 86.3% 88.1% 95.5% 95.0% 94.0% 94.7%
Koszty i Wydatki (mln) 66 78 95 86 71 87 77 95 66 70 79 294 257 266 272 270 261 307 332 333 315 360 357 393 364 387 454 477 445 470 537 509 476 403 392 357 293 303 306 289 266 226
EBIT (mln) 16 5 -8 1 15 -3 6 -15 10 3 -7 -113 -34 -11 23 34 18 -4 11 25 6 -16 18 -3 -5 0 -33 -15 -29 -34 -21 -13 -29 -7 -17 15 8 3 9 8 2 20
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% -7.20% -164.01% 181.5% -2084.52% -30.27% 203.1% -206.95% 631.5% -429.62% -408.55% 453.4% 129.8% 152.7% -66.15% -50.98% -26.22% -65.57% 347.6% 54.7% -112.21% -176.29% 100.7% -285.51% 396.0% 515.7% -31253.21% -36.19% -10.81% -0.48% -79.25% -20.12% 213.2% 126.5% 138.5% 155.1% -48.30% -71.61% 636.5%
EBIT (%) 19.4% 6.3% -8.65% 0.9% 17.1% -4.03% 7.4% -19.29% 13.4% 4.8% -9.05% -61.91% -15.20% -4.21% 7.9% 11.1% 6.4% -1.20% 3.3% 6.9% 1.9% -4.74% 4.7% -0.77% -1.31% 0.0% -7.77% -3.24% -6.95% -7.79% -4.05% -2.68% -6.52% -1.80% -4.45% 4.1% 2.5% 0.9% 2.9% 2.6% 0.8% 8.1%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 2 2 3 4 5 5 5 5 5 5 4
Koszty finansowe (mln) 1 1 1 1 1 1 1 1 1 1 1 2 2 3 3 3 3 3 3 3 3 2 2 4 7 7 6 6 5 5 5 5 5 5 5 5 5 5 5 5 5 5
Amortyzacja (mln) 2 2 2 2 2 2 4 4 4 4 4 8 21 22 22 22 21 22 23 25 26 25 26 27 18 21 19 19 21 21 20 25 39 32 28 28 24 24 24 18 23 10
EBITDA (mln) 17 7 -6 2 16 -2 10 -12 14 7 4 -105 -13 12 46 57 53 20 35 52 34 9 43 24 14 20 -15 3 -12 -13 -4 11 -16 18 16 15 32 27 34 31 28 35
EBITDA(%) 21.3% 8.2% -6.80% 2.7% 19.0% -2.03% 11.7% -14.45% 18.7% 10.2% -3.26% -56.55% -5.75% 4.7% 15.6% 18.7% 19.1% 6.7% 10.2% 14.5% 10.5% 2.7% 11.6% 6.2% 3.8% 5.3% -3.47% 0.7% -2.94% -3.79% -0.62% 1.6% 1.7% 5.4% 3.3% 4.1% 10.5% 8.7% 10.6% 10.6% 10.6% 14.1%
NOPLAT (mln) 15 4 -8 0 14 -4 5 -17 9 2 -8 -113 -36 -13 21 32 30 -4 9 23 5 -18 16 -6 -11 -7 -39 -21 -35 -39 -28 -18 -60 -12 -17 -11 8 2 9 9 0 20
Podatek (mln) 0 0 0 0 0 0 0 0 0 0 0 -41 22 -4 -2 5 -7 -14 2 5 5 -9 3 -12 2 -9 -9 -5 -9 -6 -4 -1 -7 3 -2 -6 6 3 5 -27 2 5
Zysk Netto (mln) 15 4 -8 0 14 -4 5 -17 9 2 -8 -72 -58 -9 23 27 37 10 7 18 -0 -9 13 4 -14 2 -30 -17 -26 -33 -24 -17 -53 -15 -15 -5 -6 -2 4 35 -1 15
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% -7.35% -191.83% 155.8% -20612.20% -36.76% 149.5% -273.12% 326.6% -750.69% -548.74% 384.0% 137.1% 163.0% 212.2% -69.57% -32.38% -100.29% -189.86% 81.8% -75.15% 13417.8% 121.6% -339.15% -480.03% 79.9% -1823.82% -20.78% 2.6% 104.7% -54.94% -38.75% -69.29% -89.57% -89.13% 125.6% 756.5% -76.86% 1026.2%
Zysk netto (%) 18.6% 5.2% -9.56% 0.1% 16.4% -4.77% 5.6% -21.09% 11.7% 2.7% -11.08% -39.49% -26.08% -3.48% 7.8% 8.8% 13.1% 3.3% 2.0% 5.0% -0.03% -2.61% 3.4% 1.1% -4.03% 0.5% -7.20% -3.68% -6.26% -7.63% -4.65% -3.50% -12.06% -3.82% -3.92% -1.44% -1.85% -0.53% 1.2% 11.8% -0.48% 6.1%
EPS 0.26 0.07 -0.14 0.0014 0.24 -0.0683 0.08 -0.0406 0.15 0.0333 -0.13 -0.17 -0.12 -0.02 0.05 0.06 0.07 0.02 0.01 0.04 -0.0002 -0.02 0.03 0.01 -0.0315 0.0039 -0.06 -0.0338 -0.0518 -0.0698 -0.0495 -0.0347 -0.11 -0.0297 -0.029 -0.0106 -0.011 -0.0032 0.0075 0.0705 -0.0258 0.03
EPS (rozwodnione) 0.26 0.07 -0.14 0.0014 0.24 -0.0683 0.08 -0.0406 0.15 0.0331 -0.13 -0.17 -0.12 -0.02 0.05 0.05 0.07 0.02 0.01 0.04 -0.0002 -0.02 0.02 0.01 -0.03 0.0038 -0.06 -0.0338 -0.05 -0.0663 -0.0478 -0.0347 -0.11 -0.0297 -0.029 -0.0106 -0.011 -0.0032 0.0074 0.0694 -0.0258 0.03
Ilośc akcji (mln) 59 59 59 59 59 59 59 415 59 60 60 415 477 444 458 444 524 504 507 506 501 448 504 498 458 501 504 503 503 477 485 503 505 505 506 506 504 503 502 498 50 504
Ważona ilośc akcji (mln) 59 59 59 59 60 59 60 415 60 60 60 415 477 444 458 532 524 523 521 512 501 448 504 503 482 511 504 503 520 502 502 503 505 505 506 506 504 503 507 507 50 504
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD