Alpha Metallurgical Resources, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34
Rok finansowy 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q1 Q2 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2016-03-31 2016-06-30 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 259 267 573 514 483 80 482 529 448 572 609 656 526 499 470 412 401 324 386 395 649 828 1,072 1,336 870 823 911 858 742 960 864 804 672 617 532
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 86.8% -70.13% -15.89% 2.9% -7.26% 616.9% 26.3% 24.1% 17.4% -12.76% -22.76% -37.24% -23.80% -35.11% -17.90% -4.02% 61.9% 155.7% 177.5% 238.1% 34.0% -0.58% -14.99% -35.77% -14.71% 16.6% -5.18% -6.34% -9.43% -35.69% -38.44%
Marża brutto 4.4% -2.83% 18.9% 10.0% 6.8% 32.1% 18.1% 15.8% 8.2% 14.8% 6.4% 14.8% -0.94% 1.2% 3.7% -5.54% -4.88% 6.6% 1.7% 4.7% 20.5% 35.9% 45.0% 50.5% 32.6% 30.0% 37.4% 28.0% 19.2% 25.0% 19.4% 11.1% 3.4% 4.5% -3.36%
Koszty i Wydatki (mln) 296 291 480 490 467 62 414 457 424 508 589 582 555 534 475 454 443 324 400 394 537 551 610 683 610 609 597 640 625 747 722 733 667 607 572
EBIT (mln) -38 -27 97 24 14 48 68 85 24 17 18 67 -26 -216 -24 -224 -49 -35 -17 -2 100 276 453 649 262 217 315 218 117 213 142 71 5 10 -40
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 135.5% 279.2% -29.80% 256.0% 75.1% -63.43% -73.78% -20.98% -209.91% -1343.75% -233.39% -434.77% 87.0% -83.81% -30.42% -99.02% 304.1% 888.7% 2845.7% 29762.0% 162.4% -21.46% -30.59% -66.38% -55.36% -1.53% -54.89% -67.60% -95.47% -95.32% -128.32%
EBIT (%) -14.86% -9.93% 16.8% 4.6% 2.8% 59.5% 14.1% 16.0% 5.3% 3.0% 2.9% 10.2% -4.98% -43.29% -5.04% -54.42% -12.23% -10.80% -4.27% -0.55% 15.4% 33.3% 42.3% 48.5% 30.2% 26.3% 34.5% 25.4% 15.8% 22.2% 16.4% 8.8% 0.8% 1.6% -7.55%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 1 1 2 2 2 2 1 6 0 0 0 0 0 0 0 0 1 2 2 3 5 3 4 4 5 5 4
Koszty finansowe (mln) 0 0 11 8 9 8 9 9 9 12 15 16 19 17 18 19 18 18 18 18 17 16 13 5 2 2 2 2 2 2 1 1 1 1 1
Amortyzacja (mln) 35 2 37 32 30 25 22 12 12 26 55 208 63 5 55 51 53 2 32 30 27 34 44 37 32 33 38 41 41 51 49 51 44 49 45
EBITDA (mln) -4 -25 129 65 45 43 92 97 36 33 79 109 42 -167 38 -1 12 127 24 36 135 314 497 686 293 248 349 258 156 257 191 117 45 55 1
EBITDA(%) -1.51% -9.35% 22.5% 10.8% 9.4% 53.7% 18.6% 15.6% 7.9% 10.7% 12.4% 42.9% 6.1% -8.47% 10.6% 3.4% -10.76% -0.08% 5.2% 8.2% 21.6% 33.3% 46.3% 51.3% 33.3% 29.2% 38.0% 29.3% 20.1% 27.5% 22.0% 15.2% 6.7% 8.9% 0.1%
NOPLAT (mln) -54 -39 48 16 5 40 58 75 14 -10 3 23 -47 -241 -42 -238 -69 -55 -33 -19 84 258 441 643 259 213 313 215 113 205 141 64 -0 6 -45
Podatek (mln) -21 -12 10 3 -5 -76 0 0 0 -165 -5 -1 -3 -49 -2 0 -0 0 -0 0 0 3 40 69 6 -8 42 34 19 29 14 5 -4 8 -11
Zysk Netto (mln) -33 -28 37 13 10 97 57 74 12 157 7 -114 -69 -141 -40 -238 -69 -100 -33 -19 83 257 401 574 253 221 271 181 94 176 127 59 4 -2 -34
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 131.1% 450.1% 52.8% 485.1% 17.1% 62.0% -88.03% -254.04% -676.19% -190.03% -684.12% 109.7% 0.2% -28.94% -17.28% -92.03% 221.3% 357.1% 1317.5% 3123.3% 203.6% -14.28% -32.46% -68.41% -62.89% -20.24% -53.10% -67.52% -95.95% -101.21% -126.73%
Zysk netto (%) -12.63% -10.33% 6.5% 2.5% 2.1% 121.1% 11.8% 14.0% 2.7% 27.4% 1.1% -17.32% -13.03% -28.24% -8.46% -57.86% -17.13% -30.93% -8.52% -4.80% 12.8% 31.1% 37.4% 43.0% 29.1% 26.8% 29.7% 21.1% 12.6% 18.3% 14.7% 7.3% 0.6% -0.34% -6.38%
EPS -1.08 -2.68 3.41 1.22 0.99 9.46 5.96 7.67 1.23 10.42 0.36 -5.94 -3.6 -7.75 -2.18 -13.02 -3.75 -5.47 -1.79 -1.03 4.51 13.93 21.58 31.24 14.77 13.86 17.74 12.63 6.88 13.35 9.77 4.53 0.29 -0.1635 -2.6
EPS (rozwodnione) -1.08 -2.68 3.27 1.16 0.93 8.97 5.53 7.16 1.15 9.89 0.35 -5.85 -3.6 -7.75 -2.18 -13.02 -3.75 -5.47 -1.79 -1.03 4.4 13.45 20.52 29.97 14.27 13.37 17.01 12.16 6.65 12.88 9.59 4.49 0.29 -0.1635 -2.6
Ilośc akcji (mln) 30 10 10 10 10 10 10 10 10 15 19 19 19 18 18 18 18 18 18 18 18 18 19 18 17 16 15 14 14 13 13 13 13 13 13
Ważona ilośc akcji (mln) 30 10 11 11 11 11 10 10 10 16 20 19 19 18 18 18 18 18 18 18 19 19 20 19 18 17 16 15 14 14 13 13 13 13 13
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD