AmpliTech Group, Inc.
Rachunek Zysków i Strat
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
| Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
| Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
| Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
| Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
1 |
1 |
3 |
5 |
5 |
5 |
4 |
4 |
4 |
3 |
4 |
2 |
3 |
3 |
2 |
4 |
| Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
16.5% |
-57.96% |
33.2% |
89.7% |
76.0% |
213.1% |
-40.28% |
-60.62% |
-49.29% |
-6.55% |
105.4% |
86.6% |
143.5% |
58.3% |
2.0% |
33.7% |
34.7% |
11.4% |
4.7% |
62.3% |
-19.34% |
-37.43% |
55.0% |
-8.18% |
205.5% |
978.2% |
347.5% |
414.4% |
57.1% |
-19.36% |
-11.14% |
-37.69% |
-6.16% |
-44.23% |
-37.95% |
-16.32% |
-53.81% |
56.9% |
| Marża brutto |
48.6% |
59.5% |
49.1% |
44.2% |
45.5% |
26.3% |
70.2% |
57.1% |
62.0% |
57.0% |
57.2% |
50.0% |
45.2% |
59.5% |
58.9% |
52.9% |
58.7% |
47.8% |
57.2% |
49.4% |
48.1% |
31.7% |
34.2% |
45.2% |
30.2% |
11.6% |
33.6% |
29.7% |
21.3% |
45.6% |
44.5% |
49.0% |
44.5% |
44.2% |
47.2% |
43.8% |
48.5% |
38.5% |
41.8% |
47.6% |
10.7% |
33.0% |
| Koszty i Wydatki (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
6 |
5 |
5 |
5 |
4 |
5 |
5 |
4 |
5 |
4 |
4 |
4 |
6 |
5 |
| EBIT (mln) |
-0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
-0 |
-0 |
0 |
-0 |
-1 |
-1 |
-1 |
-3 |
0 |
-0 |
1 |
0 |
-1 |
-1 |
-1 |
-1 |
-1 |
-2 |
-1 |
-4 |
-2 |
| EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
123.8% |
-438.01% |
742.9% |
943.4% |
6076.7% |
126.2% |
-135.81% |
-121.85% |
-107.07% |
22.8% |
229.5% |
121.5% |
1449.1% |
86.9% |
-20.16% |
-1219.03% |
-67.80% |
-462.08% |
-466.37% |
135.2% |
-752.91% |
185.2% |
222.9% |
-1292.76% |
577.5% |
101.1% |
-48.51% |
209.2% |
101.1% |
-6990.50% |
41.2% |
-258.23% |
-1621.30% |
130.6% |
208.6% |
17.4% |
730.7% |
32.4% |
| EBIT (%) |
-4.67% |
11.7% |
5.0% |
6.1% |
1.0% |
-93.92% |
31.6% |
33.8% |
33.4% |
7.8% |
-18.97% |
-18.74% |
-4.66% |
10.3% |
12.0% |
2.2% |
25.8% |
12.2% |
9.4% |
-18.05% |
6.2% |
-39.59% |
-32.76% |
3.9% |
-49.99% |
-180.47% |
-68.23% |
-50.80% |
-110.83% |
0.2% |
-7.85% |
10.8% |
0.8% |
-15.06% |
-12.47% |
-27.38% |
-13.04% |
-62.26% |
-62.04% |
-38.41% |
-234.49% |
-52.51% |
| Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
| EBITDA (mln) |
-0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
-0 |
-0 |
0 |
-0 |
-1 |
-0 |
-1 |
-3 |
0 |
-0 |
1 |
-1 |
-1 |
-0 |
-1 |
-0 |
-1 |
-1 |
-1 |
-4 |
-2 |
| EBITDA(%) |
-2.33% |
13.8% |
6.9% |
8.1% |
3.0% |
-89.00% |
33.1% |
34.8% |
34.5% |
9.3% |
-16.76% |
-16.37% |
-2.63% |
11.9% |
13.1% |
4.3% |
27.5% |
16.1% |
13.5% |
-14.70% |
11.0% |
-32.45% |
-24.32% |
9.0% |
-43.34% |
-169.92% |
-63.64% |
-43.49% |
-99.16% |
3.6% |
-2.59% |
15.6% |
7.4% |
-9.19% |
-7.14% |
-28.56% |
-8.76% |
-56.63% |
-56.93% |
-33.82% |
-201.13% |
-52.51% |
| NOPLAT (mln) |
-0 |
0 |
0 |
0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
-0 |
-0 |
0 |
-0 |
-1 |
-0 |
-1 |
-3 |
0 |
-0 |
1 |
-1 |
-1 |
-0 |
-1 |
-0 |
-5 |
-2 |
-1 |
-4 |
-2 |
| Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
-0 |
-0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
| Zysk Netto (mln) |
-0 |
0 |
0 |
0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
-0 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
-0 |
-0 |
0 |
-0 |
-1 |
-0 |
-1 |
-3 |
-0 |
-0 |
1 |
-2 |
-1 |
-0 |
-1 |
-1 |
-5 |
-2 |
-1 |
-4 |
-2 |
| Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-87.29% |
-558.37% |
1537.2% |
1442.7% |
3215.2% |
123.8% |
-138.27% |
-122.76% |
-109.57% |
27.0% |
220.7% |
112.4% |
1319.7% |
84.2% |
-32.24% |
-2156.84% |
-91.78% |
-509.84% |
-602.45% |
112.3% |
-2883.99% |
172.5% |
94.3% |
-3585.27% |
490.6% |
-99.80% |
-19.78% |
197.3% |
-39.51% |
30508.1% |
24.7% |
-253.87% |
-69.27% |
776.6% |
233.4% |
34.0% |
630.6% |
-60.46% |
| Zysk netto (%) |
-13.89% |
8.8% |
2.5% |
4.1% |
-1.52% |
-96.41% |
30.7% |
33.2% |
26.8% |
7.3% |
-19.66% |
-19.16% |
-5.07% |
10.0% |
11.5% |
1.3% |
25.4% |
11.6% |
7.7% |
-19.52% |
1.5% |
-42.72% |
-36.82% |
1.5% |
-53.48% |
-186.04% |
-46.14% |
-56.11% |
-103.38% |
-0.03% |
-8.27% |
10.6% |
-39.80% |
-12.91% |
-11.61% |
-26.21% |
-13.04% |
-202.99% |
-62.37% |
-41.97% |
-206.21% |
-51.14% |
| EPS |
-0.0195 |
0.0134 |
0.0041 |
0.0067 |
-0.0025 |
-0.0612 |
0.0671 |
0.2 |
0.077 |
0.2 |
-0.0257 |
-0.0236 |
-0.0074 |
0.0184 |
0.0298 |
0.0028 |
0.086 |
0.0326 |
0.02 |
-0.0573 |
0.0069 |
-0.13 |
-0.1 |
0.01 |
-0.0855 |
-0.16 |
-0.0533 |
-0.0634 |
-0.3 |
-0.0002 |
-0.041 |
0.0599 |
-0.18 |
-0.0551 |
-0.0491 |
-0.0919 |
-0.0539 |
-0.48 |
-0.16 |
-0.12 |
-0.38 |
-0.09 |
| EPS (rozwodnione) |
-0.0105 |
0.0072 |
0.0022 |
0.0036 |
-0.0025 |
-0.0612 |
0.0361 |
0.0557 |
0.041 |
0.0078 |
-0.0257 |
-0.0236 |
-0.004 |
0.0099 |
0.0163 |
0.0015 |
0.047 |
0.0179 |
0.0108 |
-0.0573 |
0.0069 |
-0.13 |
-0.0982 |
0.0037 |
-0.0855 |
-0.16 |
-0.0533 |
-0.0634 |
-0.3 |
-0.0002 |
-0.0395 |
0.0594 |
-0.18 |
-0.0551 |
-0.0491 |
-0.0919 |
-0.0539 |
-0.48 |
-0.16 |
-0.12 |
-0.38 |
-0.09 |
| Ilośc akcji (mln) |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
6 |
5 |
9 |
9 |
9 |
10 |
9 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
20 |
| Ważona ilośc akcji (mln) |
4 |
4 |
4 |
4 |
2 |
2 |
4 |
4 |
4 |
4 |
2 |
2 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
2 |
2 |
2 |
2 |
5 |
6 |
6 |
9 |
9 |
9 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
10 |
20 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |