AMN Healthcare Services, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 280 328 350 383 403 468 474 473 488 495 490 494 509 522 558 527 529 532 535 568 587 602 608 552 631 886 857 878 1,363 1,553 1,427 1,139 1,126 1,126 991 853 818 821 741 688 735 690
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 43.9% 42.9% 35.3% 23.4% 21.2% 5.8% 3.4% 4.6% 4.3% 5.5% 13.9% 6.6% 3.8% 1.9% -4.11% 7.7% 11.0% 13.2% 13.7% -2.81% 7.6% 47.1% 40.9% 59.1% 115.9% 75.2% 66.4% 29.7% -17.43% -27.46% -30.51% -25.04% -27.30% -27.11% -25.28% -19.44% -10.21% -16.00%
Marża brutto 30.3% 31.0% 31.4% 32.9% 32.7% 32.5% 32.7% 32.7% 32.5% 32.7% 32.9% 32.3% 31.8% 32.1% 32.4% 33.2% 32.6% 33.2% 33.5% 33.5% 33.6% 33.5% 32.5% 33.5% 32.9% 32.6% 32.7% 34.8% 31.9% 32.0% 32.3% 33.8% 33.3% 32.8% 33.3% 33.9% 26.8% 26.2% 25.2% 31.0% 29.8% 28.7%
Koszty i Wydatki (mln) 261 303 320 345 366 421 426 426 438 443 433 444 456 467 503 484 478 487 490 528 540 567 570 505 603 782 758 772 1,194 1,345 1,243 1,002 1,006 1,001 900 767 784 781 703 665 937 677
EBIT (mln) 19 25 30 38 36 47 48 47 50 52 56 51 53 55 55 43 50 45 45 40 47 36 38 46 29 104 99 106 169 208 184 136 119 126 92 87 34 40 38 22 -203 13
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 91.7% 90.9% 58.8% 24.1% 37.0% 10.0% 17.8% 8.9% 6.9% 6.1% -2.78% -16.12% -5.68% -18.39% -17.62% -6.79% -6.40% -20.66% -14.96% 16.9% -38.98% 192.1% 158.3% 127.8% 488.3% 99.2% 85.1% 28.9% -29.26% -39.56% -50.06% -36.26% -71.35% -68.21% -58.89% -74.40% -692.78% -68.69%
EBIT (%) 6.8% 7.6% 8.6% 9.8% 9.0% 10.1% 10.1% 9.9% 10.2% 10.5% 11.5% 10.3% 10.4% 10.6% 9.8% 8.1% 9.5% 8.5% 8.4% 7.0% 8.0% 5.9% 6.3% 8.4% 4.5% 11.8% 11.6% 12.1% 12.4% 13.4% 12.9% 12.0% 10.6% 11.2% 9.2% 10.2% 4.2% 4.9% 5.1% 3.2% -27.57% 1.8%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 9 29 10 12 12 0 0 0 0 0 0
Koszty finansowe (mln) 1 2 2 2 2 3 3 3 6 5 5 5 5 5 6 5 0 6 6 8 9 11 11 13 23 9 10 5 10 10 10 9 12 10 12 12 13 17 16 14 23 12
Amortyzacja (mln) 4 5 5 5 5 7 7 8 8 8 8 8 9 8 11 11 11 12 13 17 17 20 22 27 24 23 25 27 28 34 34 36 38 39 38 41 43 45 45 0 0 40
EBITDA (mln) 23 30 35 43 42 54 55 54 57 60 64 59 62 63 65 54 62 57 58 57 64 56 61 74 53 128 125 132 196 239 217 171 157 163 129 128 77 84 82 22 -203 52
EBITDA(%) 8.2% 9.1% 10.1% 11.2% 10.3% 11.6% 11.7% 11.5% 11.8% 12.1% 13.1% 11.9% 12.1% 12.1% 11.7% 10.2% 11.7% 10.7% 10.8% 10.0% 10.9% 9.3% 9.9% 13.3% 8.3% 14.4% 14.5% 15.0% 14.4% 15.4% 15.2% 15.0% 13.9% 14.5% 13.0% 14.8% 9.4% 10.3% 11.1% 3.2% -27.57% 7.6%
NOPLAT (mln) 18 23 28 36 34 44 45 44 43 47 51 46 48 50 48 38 50 39 39 32 38 25 27 34 6 95 89 101 159 198 173 127 107 115 79 75 14 23 22 8 -226 0
Podatek (mln) 8 11 12 2 14 18 19 16 17 15 20 18 7 7 13 10 15 5 10 8 11 12 5 8 -3 25 22 27 43 52 50 35 26 31 19 22 2 6 6 1 -38 1
Zysk Netto (mln) 10 12 16 34 20 26 26 27 26 32 31 28 41 43 36 28 36 34 29 24 27 13 22 26 9 70 67 74 116 146 124 92 82 84 61 53 12 17 16 7 -188 -1
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 103.8% 111.9% 65.9% -18.88% 30.7% 23.7% 18.7% 3.0% 56.2% 33.3% 13.7% -0.75% -13.49% -20.05% -18.75% -15.77% -22.83% -62.00% -22.67% 10.9% -66.13% 442.8% 199.1% 184.0% 1148.6% 107.5% 85.4% 24.9% -29.62% -42.39% -50.80% -42.48% -84.73% -79.40% -73.34% -86.86% -1601.59% -106.30%
Zysk netto (%) 3.5% 3.7% 4.5% 8.8% 5.0% 5.5% 5.6% 5.8% 5.4% 6.5% 6.4% 5.7% 8.1% 8.2% 6.4% 5.3% 6.7% 6.4% 5.4% 4.1% 4.7% 2.2% 3.7% 4.7% 1.5% 7.9% 7.8% 8.4% 8.5% 9.4% 8.7% 8.1% 7.3% 7.5% 6.1% 6.2% 1.5% 2.1% 2.2% 1.0% -25.52% -0.16%
EPS 0.21 0.26 0.33 0.71 0.42 0.54 0.55 0.57 0.55 0.67 0.65 0.59 0.86 0.89 0.75 0.59 0.76 0.73 0.62 0.5 0.59 0.27 0.47 0.55 0.2 1.48 1.4 1.55 2.43 3.11 2.78 2.11 1.89 2.03 1.56 1.39 0.33 0.45 0.43 0.18 -4.9 -0.03
EPS (rozwodnione) 0.2 0.25 0.32 0.69 0.41 0.53 0.53 0.55 0.54 0.65 0.63 0.57 0.84 0.87 0.73 0.58 0.74 0.71 0.61 0.49 0.58 0.27 0.47 0.55 0.19 1.47 1.39 1.54 2.42 3.09 2.77 2.1 1.88 2.02 1.55 1.39 0.33 0.45 0.42 0.18 -4.9 -0.03
Ilośc akcji (mln) 47 47 48 48 48 48 48 48 48 48 48 48 48 48 48 47 47 47 47 47 47 47 47 47 47 48 48 48 48 47 45 44 43 41 39 38 38 38 38 38 38 38
Ważona ilośc akcji (mln) 48 48 49 49 49 49 49 49 49 50 49 49 49 49 49 49 48 48 47 48 48 48 48 48 48 48 48 48 48 47 45 44 43 42 39 38 38 38 38 38 38 38
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD