Wall Street Experts
ver. ZuMIgo(08/25)
Public Joint Stock Company ALROSA
Rachunek Zysków i Strat
Przychody TTM (mln): 285 120
EBIT TTM (mln): 107 195
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
Rok finansowy |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
150,880 |
168,505 |
207,159 |
224,524 |
317,090 |
269,706 |
293,870 |
232,856 |
217,128 |
326,973 |
295,439 |
322,567 |
Przychód Δ r/r |
0.0% |
11.7% |
22.9% |
8.4% |
41.2% |
-14.9% |
9.0% |
-20.8% |
-6.8% |
50.6% |
-9.6% |
9.2% |
Marża brutto |
53.8% |
50.8% |
51.7% |
57.9% |
58.7% |
49.9% |
56.5% |
48.3% |
45.6% |
46.7% |
47.3% |
45.2% |
EBIT (mln) |
49,605 |
55,200 |
75,559 |
99,890 |
153,229 |
99,083 |
127,095 |
97,375 |
52,013 |
114,778 |
117,951 |
106,318 |
EBIT Δ r/r |
0.0% |
11.3% |
36.9% |
32.2% |
53.4% |
-35.3% |
28.3% |
-23.4% |
-46.6% |
120.7% |
2.8% |
-9.9% |
EBIT (%) |
32.9% |
32.8% |
36.5% |
44.5% |
48.3% |
36.7% |
43.2% |
41.8% |
24.0% |
35.1% |
39.9% |
33.0% |
Koszty finansowe (mln) |
8,212 |
9,808 |
10,888 |
13,534 |
12,733 |
10,767 |
6,611 |
8,887 |
9,384 |
7,420 |
4,737 |
5,534 |
EBITDA (mln) |
63,306 |
64,693 |
20,854 |
72,600 |
205,295 |
151,894 |
152,756 |
121,886 |
75,520 |
150,960 |
150,604 |
142,518 |
EBITDA(%) |
42.0% |
38.4% |
10.1% |
32.3% |
64.7% |
56.3% |
52.0% |
52.3% |
34.8% |
46.2% |
51.0% |
44.2% |
Podatek (mln) |
10,517 |
9,664 |
9,035 |
9,124 |
36,268 |
22,174 |
24,208 |
18,726 |
11,842 |
25,344 |
25,351 |
23,013 |
Zysk Netto (mln) |
32,634 |
30,917 |
-17,952 |
30,674 |
131,392 |
77,075 |
89,217 |
62,026 |
31,783 |
90,953 |
100,357 |
85,122 |
Zysk netto Δ r/r |
0.0% |
-5.3% |
-158.1% |
-270.9% |
328.3% |
-41.3% |
15.8% |
-30.5% |
-48.8% |
186.2% |
10.3% |
-15.2% |
Zysk netto (%) |
21.6% |
18.3% |
-8.7% |
13.7% |
41.4% |
28.6% |
30.4% |
26.6% |
14.6% |
27.8% |
34.0% |
26.4% |
EPS |
4.52 |
4.26 |
-2.44 |
4.17 |
17.85 |
10.47 |
12.29 |
8.55 |
4.41 |
12.61 |
13.91 |
11.8 |
EPS (rozwodnione) |
4.52 |
4.26 |
-2.44 |
4.17 |
17.85 |
10.47 |
12.29 |
8.55 |
4.41 |
12.61 |
13.91 |
11.8 |
Ilośc akcji (mln) |
7,216 |
7,254 |
7,361 |
7,359 |
7,363 |
7,365 |
7,257 |
7,257 |
7,209 |
7,211 |
7,213 |
7,213 |
Ważona ilośc akcji (mln) |
7,216 |
7,254 |
7,361 |
7,359 |
7,363 |
7,365 |
7,257 |
7,257 |
7,209 |
7,211 |
7,213 |
7,213 |
Waluta |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |
RUB |