AstroNova, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
42 |
Rok finansowy |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
2025 |
2025 |
2025 |
2026 |
Kwartał |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2014-11-01 |
2015-01-31 |
2015-05-02 |
2015-08-01 |
2015-10-31 |
2016-01-31 |
2016-04-30 |
2016-07-30 |
2016-10-29 |
2017-01-31 |
2017-04-29 |
2017-07-29 |
2017-10-28 |
2018-01-31 |
2018-04-28 |
2018-07-28 |
2018-10-27 |
2019-01-31 |
2019-05-04 |
2019-08-03 |
2019-11-02 |
2020-01-31 |
2020-05-02 |
2020-08-01 |
2020-10-31 |
2021-01-31 |
2021-05-01 |
2021-07-31 |
2021-10-30 |
2022-01-31 |
2022-04-30 |
2022-07-30 |
2022-10-29 |
2023-01-31 |
2023-04-29 |
2023-07-29 |
2023-10-28 |
2024-01-31 |
2024-04-27 |
2024-08-03 |
2024-11-02 |
2025-01-31 |
2025-04-30 |
Przychód (mln) |
23 |
22 |
22 |
24 |
25 |
24 |
24 |
25 |
23 |
26 |
24 |
27 |
29 |
33 |
31 |
34 |
34 |
37 |
36 |
33 |
33 |
30 |
31 |
28 |
28 |
29 |
29 |
30 |
29 |
30 |
31 |
32 |
39 |
40 |
35 |
36 |
38 |
40 |
33 |
41 |
40 |
37 |
38 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
7.0% |
7.7% |
8.6% |
5.9% |
-5.70% |
8.0% |
1.4% |
8.5% |
23.2% |
27.4% |
28.7% |
23.0% |
18.9% |
13.7% |
14.9% |
-1.00% |
-2.57% |
-17.99% |
-14.54% |
-17.36% |
-15.91% |
-3.42% |
-5.95% |
7.9% |
3.0% |
0.9% |
6.6% |
8.1% |
36.6% |
34.2% |
14.2% |
10.1% |
-4.71% |
-0.65% |
-6.94% |
14.1% |
7.7% |
-5.64% |
14.4% |
Marża brutto |
43.9% |
39.0% |
40.7% |
41.1% |
41.0% |
38.4% |
39.3% |
40.7% |
41.3% |
39.3% |
38.0% |
37.3% |
41.0% |
38.7% |
38.5% |
39.6% |
40.7% |
39.2% |
39.4% |
35.8% |
36.9% |
33.6% |
35.1% |
35.4% |
34.7% |
37.3% |
37.4% |
42.6% |
36.0% |
32.8% |
34.6% |
35.3% |
31.7% |
34.0% |
35.0% |
27.3% |
39.4% |
37.2% |
36.3% |
35.3% |
33.9% |
34.1% |
33.6% |
Koszty i Wydatki (mln) |
21 |
21 |
21 |
22 |
23 |
23 |
23 |
24 |
22 |
25 |
24 |
27 |
27 |
31 |
30 |
32 |
32 |
34 |
34 |
32 |
33 |
32 |
30 |
27 |
28 |
28 |
28 |
26 |
29 |
30 |
30 |
31 |
38 |
38 |
34 |
37 |
33 |
36 |
32 |
39 |
39 |
50 |
37 |
EBIT (mln) |
3 |
1 |
1 |
2 |
2 |
1 |
2 |
2 |
2 |
1 |
1 |
1 |
2 |
2 |
1 |
2 |
2 |
3 |
2 |
1 |
0 |
-2 |
1 |
0 |
0 |
1 |
1 |
3 |
0 |
-0 |
1 |
1 |
1 |
1 |
0 |
-1 |
5 |
4 |
1 |
1 |
1 |
-12 |
1 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-27.81% |
0.0% |
6.8% |
-4.69% |
-1.34% |
45.3% |
-54.30% |
-46.11% |
-11.01% |
84.9% |
78.9% |
129.8% |
44.7% |
37.6% |
95.1% |
-46.28% |
-81.08% |
-156.14% |
-73.14% |
-82.46% |
-6.71% |
169.8% |
10.9% |
1592.2% |
-29.02% |
-119.77% |
3.9% |
-64.22% |
354.7% |
490.7% |
-46.86% |
-197.00% |
243.1% |
337.8% |
231.5% |
188.6% |
-72.63% |
-417.05% |
-57.58% |
EBIT (%) |
11.1% |
3.6% |
6.5% |
7.7% |
7.5% |
3.3% |
6.4% |
6.9% |
7.9% |
4.5% |
2.9% |
3.4% |
5.7% |
6.5% |
4.0% |
6.4% |
6.9% |
7.9% |
6.8% |
3.5% |
1.3% |
-5.40% |
2.1% |
0.7% |
1.5% |
3.9% |
2.5% |
11.6% |
1.0% |
-0.76% |
2.5% |
3.8% |
3.4% |
2.2% |
1.1% |
-3.37% |
12.3% |
9.8% |
4.1% |
2.6% |
3.1% |
-32.95% |
1.5% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
1 |
1 |
1 |
1 |
Amortyzacja (mln) |
1 |
1 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
3 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
1 |
EBITDA (mln) |
3 |
1 |
2 |
2 |
2 |
1 |
2 |
2 |
2 |
2 |
1 |
2 |
3 |
3 |
3 |
4 |
4 |
4 |
4 |
3 |
2 |
-0 |
2 |
2 |
2 |
3 |
2 |
4 |
0 |
1 |
2 |
2 |
2 |
5 |
3 |
-0 |
6 |
5 |
2 |
2 |
3 |
-12 |
2 |
EBITDA(%) |
11.1% |
3.6% |
6.5% |
7.7% |
7.5% |
3.3% |
6.4% |
6.9% |
7.9% |
4.5% |
2.9% |
3.4% |
5.7% |
6.5% |
4.0% |
6.4% |
6.9% |
7.9% |
6.8% |
3.5% |
1.3% |
-5.40% |
2.1% |
6.4% |
1.5% |
3.9% |
2.5% |
14.1% |
4.0% |
-0.82% |
5.4% |
6.6% |
4.8% |
5.5% |
4.1% |
-3.37% |
12.3% |
12.6% |
6.8% |
5.4% |
6.2% |
-32.95% |
5.0% |
NOPLAT (mln) |
3 |
1 |
2 |
2 |
2 |
1 |
1 |
2 |
2 |
2 |
1 |
1 |
2 |
2 |
1 |
2 |
2 |
3 |
2 |
1 |
0 |
-2 |
0 |
1 |
-0 |
1 |
0 |
8 |
-1 |
-0 |
0 |
1 |
0 |
2 |
1 |
-2 |
4 |
3 |
1 |
-0 |
0 |
-13 |
-0 |
Podatek (mln) |
1 |
0 |
0 |
1 |
1 |
0 |
0 |
0 |
1 |
1 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
1 |
0 |
0 |
-0 |
-1 |
-0 |
1 |
-0 |
1 |
-0 |
1 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
1 |
1 |
-0 |
0 |
0 |
2 |
0 |
Zysk Netto (mln) |
2 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
2 |
2 |
1 |
0 |
-1 |
0 |
0 |
0 |
1 |
1 |
7 |
-0 |
-1 |
0 |
1 |
0 |
1 |
1 |
-2 |
3 |
3 |
1 |
-0 |
0 |
-16 |
-0 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
-15.18% |
52.5% |
-15.85% |
10.6% |
-12.74% |
-7.49% |
-49.75% |
-43.73% |
23.3% |
-18.02% |
59.0% |
64.2% |
-0.14% |
267.2% |
108.8% |
-20.35% |
-67.82% |
-158.46% |
-74.59% |
-99.68% |
-97.37% |
162.0% |
37.3% |
233866.7% |
-3641.67% |
-190.79% |
-28.33% |
-91.68% |
168.0% |
279.6% |
99.5% |
-376.88% |
852.2% |
98.9% |
39.3% |
-80.77% |
-91.28% |
-675.40% |
-131.84% |
Zysk netto (%) |
6.7% |
2.5% |
5.5% |
4.9% |
5.3% |
3.5% |
4.2% |
5.1% |
4.9% |
3.0% |
2.1% |
2.6% |
4.9% |
1.9% |
2.6% |
3.5% |
4.1% |
6.2% |
4.7% |
2.8% |
1.4% |
-4.42% |
1.4% |
0.0% |
0.0% |
2.8% |
2.0% |
23.5% |
-1.47% |
-2.56% |
1.4% |
1.8% |
0.7% |
3.4% |
2.4% |
-4.55% |
7.3% |
6.8% |
3.6% |
-0.77% |
0.6% |
-41.75% |
-1.00% |
EPS |
0.2 |
0.07 |
0.17 |
0.16 |
0.18 |
0.11 |
0.14 |
0.17 |
0.15 |
0.1 |
0.07 |
0.11 |
0.21 |
0.09 |
0.12 |
0.17 |
0.21 |
0.33 |
0.24 |
0.14 |
0.06 |
-0.19 |
0.06 |
0.0004 |
0.0017 |
0.12 |
0.08 |
0.97 |
-0.06 |
-0.1 |
0.06 |
0.0799 |
0.04 |
0.19 |
0.12 |
-0.22 |
0.37 |
0.36 |
0.16 |
-0.0414 |
0.0319 |
-2.07 |
-0.05 |
EPS (rozwodnione) |
0.2 |
0.07 |
0.16 |
0.16 |
0.18 |
0.11 |
0.14 |
0.17 |
0.15 |
0.1 |
0.07 |
0.11 |
0.21 |
0.09 |
0.12 |
0.17 |
0.2 |
0.32 |
0.23 |
0.13 |
0.06 |
-0.19 |
0.06 |
0.0004 |
0.0017 |
0.12 |
0.08 |
0.96 |
-0.0587 |
-0.1 |
0.06 |
0.0795 |
0.04 |
0.18 |
0.11 |
-0.22 |
0.37 |
0.36 |
0.15 |
-0.0414 |
0.0316 |
-2.07 |
-0.05 |
Ilośc akcji (mln) |
8 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
8 |
8 |
8 |
8 |
Ważona ilośc akcji (mln) |
8 |
8 |
7 |
7 |
7 |
7 |
8 |
8 |
8 |
8 |
8 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
7 |
8 |
8 |
8 |
8 |
8 |
8 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |