Alnylam Pharmaceuticals, Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 24 19 9 6 8 7 9 14 17 19 16 17 38 22 30 2 21 33 45 70 72 99 104 126 164 178 221 188 259 213 225 264 335 319 319 751 440 494 660 501 593 594
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -68.56% -60.38% 0.3% 115.9% 131.1% 158.1% 82.9% 25.2% 117.3% 15.5% 87.7% -87.90% -44.54% 52.0% 49.5% 3286.2% 240.8% 198.8% 132.5% 79.6% 128.2% 78.5% 112.1% 49.1% 58.1% 20.1% 1.9% 40.9% 29.6% 49.7% 41.8% 184.0% 31.2% 54.8% 107.0% -33.26% 34.9% 20.2%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 93.4% 92.1% 89.9% 90.3% 92.6% 83.0% 86.6% 80.8% 82.7% 85.9% 82.5% 82.4% 82.6% 85.4% 83.3% 81.8% 84.4% 84.7% 82.8% 73.2% 88.8% 80.5% 86.7% 89.6% 82.9% 82.7% 88.0%
Koszty i Wydatki (mln) 70 71 82 85 100 117 101 120 133 125 136 143 185 169 222 257 241 222 281 286 370 310 303 351 358 364 367 369 453 360 417 522 524 469 549 537 556 538 611 578 698 576
EBIT (mln) -46 -52 -73 -78 -93 -110 -92 -107 -115 -107 -120 -126 -147 -147 -192 -255 -220 -189 -236 -216 -298 -210 -199 -225 -194 -186 -146 -182 -195 -147 -192 -258 -189 -150 -230 214 -116 -43 49 -77 -105 18
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 102.4% 110.7% 26.7% 36.2% 24.8% -3.20% 30.3% 17.9% 27.6% 38.4% 59.7% 102.4% 49.6% 28.1% 22.8% -15.03% 35.3% 11.3% -15.83% 4.1% -34.84% -11.37% -26.50% -19.33% 0.2% -21.22% 31.1% 42.0% -3.06% 2.1% 19.9% 182.9% -38.28% -71.01% 121.2% -135.96% -9.66% 141.6%
EBIT (%) -190.32% -281.72% -839.88% -1238.61% -1225.16% -1498.00% -1061.55% -781.45% -661.36% -561.77% -756.18% -735.84% -388.42% -673.11% -643.17% -12303.43% -1047.67% -567.03% -528.40% -308.73% -415.83% -211.27% -191.28% -178.94% -118.75% -104.89% -66.27% -96.83% -75.26% -68.80% -85.26% -97.63% -56.30% -46.92% -72.10% 28.5% -26.47% -8.79% 7.4% -15.35% -17.73% 3.0%
Przychody fiansowe (mln) 1 1 2 2 2 2 2 2 2 2 3 3 4 6 6 7 11 8 9 10 7 5 3 2 1 0 0 0 0 1 2 8 14 19 21 25 30 30 29 32 31 29
Koszty finansowe (mln) 1 1 2 2 2 2 2 2 2 2 3 3 4 6 6 7 11 8 9 10 7 5 27 29 29 33 33 40 37 42 43 41 30 29 30 31 31 35 33 34 39 39
Amortyzacja (mln) 3 4 5 5 5 5 4 4 3 3 3 4 4 3 2 3 -2 14 12 13 15 17 18 19 21 13 12 12 11 9 10 11 14 14 13 13 13 14 15 14 -21 14
EBITDA (mln) -42 -49 -68 -73 -87 -105 -88 -103 -112 -104 -117 -122 -144 -144 -190 -255 -220 -175 -209 -209 -298 -174 -142 -215 -205 -154 -143 -152 -212 -188 -222 -354 -163 -129 -231 195 -93 -15 37 -60 -155 11
EBITDA(%) -190.32% -281.72% -839.88% -1155.28% -1225.16% -1498.00% -1015.49% -755.81% -661.36% -545.94% -736.93% -714.86% -388.42% -673.11% -704.45% -12146.54% -1047.67% -567.03% -528.40% -283.54% -415.83% -194.17% -127.81% -162.85% -131.50% -97.24% -56.10% -75.01% -86.44% -66.86% -74.95% -88.79% -52.86% -44.91% -76.60% 24.2% -23.41% -6.05% 9.6% -12.04% -26.13% 1.9%
NOPLAT (mln) -43 -51 -71 -77 -91 -103 -90 -104 -113 -107 -118 -123 -142 -141 -163 -245 -211 -181 -219 -209 -277 -182 -178 -252 -244 -199 -188 -204 -260 -239 -275 -406 -207 -172 -274 151 -138 -64 -11 -109 -194 -42
Podatek (mln) -22 -0 0 -2 -7 -6 -2 -2 -5 -2 -3 -3 -8 -0 0 0 0 1 1 -0 -0 1 1 1 -0 1 1 0 -2 1 3 -0 0 2 2 3 0 2 6 3 -110 16
Zysk Netto (mln) -21 -51 -72 -77 -91 -103 -90 -104 -113 -107 -118 -123 -142 -141 -164 -245 -211 -182 -219 -209 -276 -182 -179 -253 -244 -200 -190 -205 -258 -240 -277 -406 -207 -174 -276 148 -138 -66 -17 -112 -84 -57
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 324.1% 102.8% 25.6% 35.5% 24.5% 4.2% 31.4% 18.1% 25.9% 31.6% 38.1% 99.5% 48.7% 28.8% 34.2% -14.98% 30.6% 0.2% -18.34% 21.5% -11.82% 9.9% 5.8% -19.26% 6.1% 20.0% 46.3% 98.5% -19.72% -27.56% -0.50% 136.4% -33.55% -62.13% -93.88% -175.51% -39.24% -12.82%
Zysk netto (%) -89.05% -273.92% -826.52% -1214.29% -1201.44% -1401.96% -1034.89% -762.37% -647.04% -565.88% -743.28% -719.10% -375.03% -644.84% -546.90% -11855.10% -1005.28% -546.39% -490.86% -297.65% -385.30% -183.18% -172.40% -201.26% -148.90% -112.80% -85.95% -109.00% -99.97% -112.70% -123.39% -153.58% -61.93% -54.53% -86.59% 19.7% -31.35% -13.34% -2.56% -22.27% -14.12% -9.67%
EPS -0.28 -0.62 -0.85 -0.91 -1.07 -1.21 -1.05 -1.21 -1.32 -1.25 -1.34 -1.34 -1.48 -1.41 -1.63 -2.43 -2.09 -1.73 -2.02 -1.92 -2.47 -1.62 -1.56 -2.18 -2.09 -1.71 -1.61 -1.72 -2.16 -2.0 -2.29 -3.32 -1.68 -1.4 -2.21 1.18 -1.1 -0.52 -0.13 -0.87 -0.65 -0.44
EPS (rozwodnione) -0.28 -0.62 -0.85 -0.91 -1.07 -1.21 -1.05 -1.21 -1.32 -1.25 -1.34 -1.34 -1.48 -1.41 -1.63 -2.43 -2.09 -1.73 -2.02 -1.92 -2.47 -1.62 -1.56 -2.18 -2.09 -1.71 -1.61 -1.72 -2.16 -2.0 -2.29 -3.32 -1.68 -1.4 -2.21 1.15 -1.1 -0.52 -0.13 -0.87 -0.65 -0.44
Ilośc akcji (mln) 77 82 84 85 85 85 86 86 86 86 88 92 96 100 101 101 101 105 109 109 112 113 115 116 116 117 118 119 120 120 121 122 123 124 125 125 126 126 127 129 129 130
Ważona ilośc akcji (mln) 77 82 84 85 85 85 86 86 86 86 88 92 96 100 101 101 101 105 109 109 112 113 115 116 116 117 118 119 120 120 121 122 123 124 125 131 126 126 127 129 129 130
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD