Wall Street Experts
ver. ZuMIgo(08/25)
Alnylam Pharmaceuticals, Inc.
Rachunek Zysków i Strat
Przychody TTM (mln): 2 095
EBIT TTM (mln): -187
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
Rok finansowy |
2002 |
2003 |
2004 |
2005 |
2006 |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
0 |
0 |
4 |
6 |
27 |
51 |
96 |
101 |
100 |
83 |
67 |
47 |
51 |
41 |
47 |
90 |
75 |
220 |
493 |
844 |
1,037 |
1,828 |
2,248 |
Przychód Δ r/r |
0.0% |
inf% |
2330.7% |
33.6% |
371.1% |
89.0% |
88.9% |
4.5% |
-0.5% |
-17.3% |
-19.4% |
-29.3% |
7.2% |
-18.7% |
14.8% |
90.7% |
-16.7% |
193.4% |
124.3% |
71.3% |
22.9% |
76.2% |
23.0% |
Marża brutto |
0.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
100.0% |
97.6% |
88.6% |
84.2% |
83.4% |
83.7% |
83.0% |
85.6% |
EBIT (mln) |
-4 |
-25 |
-32 |
-43 |
-40 |
-93 |
-28 |
-48 |
-44 |
-55 |
-129 |
-93 |
-405 |
-296 |
-425 |
-500 |
-815 |
-939 |
-828 |
-709 |
-785 |
-282 |
-177 |
EBIT Δ r/r |
0.0% |
493.5% |
28.8% |
34.7% |
-9.1% |
135.9% |
-70.1% |
72.8% |
-8.4% |
24.4% |
136.2% |
-28.2% |
335.7% |
-26.9% |
43.4% |
17.8% |
62.9% |
15.3% |
-11.8% |
-14.5% |
10.8% |
-64.1% |
-37.3% |
EBIT (%) |
0.0% |
-14236.9% |
-754.2% |
-760.5% |
-146.7% |
-183.1% |
-28.9% |
-47.9% |
-44.1% |
-66.2% |
-194.0% |
-197.0% |
-801.0% |
-720.3% |
-900.3% |
-556.2% |
-1087.6% |
-427.5% |
-168.1% |
-83.9% |
-75.7% |
-15.4% |
-7.9% |
Koszty finansowe (mln) |
0 |
0 |
-1 |
-1 |
-1 |
-1 |
1 |
5 |
2 |
1 |
1 |
1 |
3 |
6 |
8 |
12 |
29 |
0 |
84 |
143 |
156 |
121 |
142 |
EBITDA (mln) |
-4 |
-15 |
-30 |
-40 |
-35 |
-89 |
-23 |
-48 |
-50 |
-54 |
-16 |
-93 |
37 |
-296 |
-425 |
-500 |
-835 |
-939 |
-771 |
-709 |
-894 |
-228 |
-179 |
EBITDA(%) |
0.0% |
-8507.4% |
-691.6% |
-705.6% |
-131.6% |
-174.5% |
-23.6% |
-47.4% |
-50.5% |
-65.6% |
-23.3% |
-197.0% |
72.3% |
-720.3% |
-900.3% |
-556.2% |
-1115.0% |
-427.5% |
-156.5% |
-84.0% |
-86.2% |
-12.5% |
-8.0% |
Podatek (mln) |
-0 |
5 |
0 |
-1 |
-5 |
5 |
1 |
1 |
1 |
-6 |
-11 |
-3 |
-40 |
-25 |
-23 |
-26 |
1 |
1 |
3 |
1 |
4 |
7 |
99 |
Zysk Netto (mln) |
-4 |
-25 |
-33 |
-43 |
-35 |
-85 |
-26 |
-48 |
-44 |
-58 |
-106 |
-89 |
-360 |
-290 |
-410 |
-491 |
-761 |
-886 |
-858 |
-853 |
-1,131 |
-440 |
-278 |
Zysk netto Δ r/r |
0.0% |
505.2% |
30.4% |
31.4% |
-19.4% |
147.0% |
-69.3% |
81.3% |
-8.6% |
32.5% |
83.9% |
-15.8% |
303.9% |
-19.5% |
41.4% |
19.7% |
55.1% |
16.4% |
-3.1% |
-0.6% |
32.6% |
-61.1% |
-36.8% |
Zysk netto (%) |
0.0% |
-14223.3% |
-763.3% |
-750.8% |
-128.5% |
-167.9% |
-27.3% |
-47.3% |
-43.5% |
-69.7% |
-158.9% |
-189.2% |
-712.8% |
-705.8% |
-869.6% |
-545.9% |
-1016.6% |
-403.2% |
-174.1% |
-101.0% |
-109.0% |
-24.1% |
-12.4% |
EPS |
-12.48 |
-26.56 |
-2.75 |
-1.96 |
-1.09 |
-2.21 |
-0.64 |
-1.14 |
-1.04 |
-1.36 |
-2.11 |
-1.45 |
-4.85 |
-3.45 |
-4.79 |
-5.42 |
-7.57 |
-8.11 |
-7.46 |
-7.2 |
-9.3 |
-3.52 |
-2.16 |
EPS (rozwodnione) |
-12.48 |
-26.56 |
-2.75 |
-1.96 |
-1.09 |
-2.21 |
-0.64 |
-1.14 |
-1.04 |
-1.36 |
-2.11 |
-1.45 |
-4.85 |
-3.45 |
-4.79 |
-5.42 |
-7.57 |
-8.11 |
-7.46 |
-7.2 |
-9.3 |
-3.52 |
-2.16 |
Ilośc akcji (mln) |
0 |
1 |
12 |
22 |
32 |
39 |
41 |
42 |
42 |
42 |
50 |
62 |
74 |
84 |
86 |
91 |
101 |
109 |
115 |
118 |
122 |
125 |
129 |
Ważona ilośc akcji (mln) |
0 |
1 |
12 |
22 |
32 |
39 |
41 |
42 |
42 |
42 |
50 |
62 |
74 |
84 |
86 |
91 |
101 |
109 |
115 |
118 |
122 |
125 |
129 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |