Wall Street Experts
ver. ZuMIgo(08/25)
Innelec Multimédia SA
Rachunek Zysków i Strat
Przychody TTM (mln): 230
EBIT TTM (mln): 3
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
Przychód (mln) |
169 |
191 |
146 |
145 |
145 |
142 |
126 |
115 |
125 |
102 |
101 |
109 |
103 |
126 |
135 |
164 |
188 |
Przychód Δ r/r |
0.0% |
12.6% |
-23.2% |
-0.5% |
-0.4% |
-1.9% |
-11.4% |
-8.9% |
8.8% |
-18.2% |
-1.2% |
7.7% |
-5.3% |
22.4% |
7.2% |
21.2% |
14.9% |
Marża brutto |
16.2% |
15.8% |
16.6% |
14.9% |
16.1% |
15.9% |
16.0% |
15.4% |
15.4% |
14.3% |
14.8% |
15.7% |
15.6% |
15.4% |
15.9% |
14.0% |
12.0% |
EBIT (mln) |
4 |
5 |
1 |
3 |
2 |
1 |
2 |
-2 |
-0 |
-4 |
1 |
2 |
-0 |
2 |
2 |
3 |
3 |
EBIT Δ r/r |
0.0% |
31.5% |
-70.6% |
72.1% |
-37.2% |
-9.6% |
5.2% |
-230.8% |
-96.4% |
5103.1% |
-126.4% |
72.2% |
-124.5% |
-669.0% |
-37.5% |
79.7% |
-5.0% |
EBIT (%) |
2.3% |
2.7% |
1.0% |
1.8% |
1.1% |
1.0% |
1.2% |
-1.7% |
-0.1% |
-3.7% |
1.0% |
1.6% |
-0.4% |
1.9% |
1.1% |
1.6% |
1.4% |
Koszty finansowe (mln) |
0 |
1 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
EBITDA (mln) |
5 |
7 |
2 |
3 |
3 |
3 |
3 |
-1 |
1 |
-3 |
2 |
3 |
1 |
3 |
3 |
5 |
3 |
EBITDA(%) |
3.0% |
3.5% |
1.6% |
1.8% |
1.9% |
1.8% |
2.0% |
-0.8% |
0.7% |
-2.8% |
1.9% |
2.6% |
1.0% |
2.6% |
2.1% |
2.8% |
1.8% |
Podatek (mln) |
1 |
2 |
1 |
0 |
0 |
0 |
0 |
-1 |
-0 |
1 |
-0 |
0 |
-0 |
-0 |
-0 |
0 |
0 |
Zysk Netto (mln) |
2 |
3 |
1 |
1 |
1 |
1 |
1 |
0 |
-0 |
-6 |
2 |
2 |
-1 |
7 |
1 |
1 |
1 |
Zysk netto Δ r/r |
0.0% |
17.2% |
-56.6% |
-37.0% |
2.8% |
-13.8% |
18.9% |
-88.5% |
-385.0% |
2489.1% |
-134.5% |
-27.8% |
-145.5% |
-1100.1% |
-83.5% |
14.4% |
-28.5% |
Zysk netto (%) |
1.3% |
1.3% |
0.8% |
0.5% |
0.5% |
0.4% |
0.6% |
0.1% |
-0.2% |
-6.1% |
2.1% |
1.4% |
-0.7% |
5.6% |
0.9% |
0.8% |
0.5% |
EPS |
1.36 |
1.6 |
0.69 |
0.68 |
0.44 |
0.37 |
0.4 |
0.0485 |
-0.15 |
-3.9 |
1.18 |
0.56 |
-0.25 |
2.54 |
0.41 |
0.45 |
0.32 |
EPS (rozwodnione) |
1.36 |
1.6 |
0.69 |
0.68 |
0.44 |
0.37 |
0.4 |
0.0485 |
-0.15 |
-3.9 |
1.18 |
0.56 |
-0.25 |
2.54 |
0.41 |
0.46 |
0.32 |
Ilośc akcji (mln) |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
3 |
3 |
3 |
3 |
3 |
Ważona ilośc akcji (mln) |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
2 |
3 |
3 |
3 |
3 |
3 |
3 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |