Innelec Multimédia SA

Rachunek Zysków i Strat





Przychody TTM (mln): 230
EBIT TTM (mln): 3
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 169 191 146 145 145 142 126 115 125 102 101 109 103 126 135 164 188
Przychód Δ r/r 0.0% 12.6% -23.2% -0.5% -0.4% -1.9% -11.4% -8.9% 8.8% -18.2% -1.2% 7.7% -5.3% 22.4% 7.2% 21.2% 14.9%
Marża brutto 16.2% 15.8% 16.6% 14.9% 16.1% 15.9% 16.0% 15.4% 15.4% 14.3% 14.8% 15.7% 15.6% 15.4% 15.9% 14.0% 12.0%
EBIT (mln) 4 5 1 3 2 1 2 -2 -0 -4 1 2 -0 2 2 3 3
EBIT Δ r/r 0.0% 31.5% -70.6% 72.1% -37.2% -9.6% 5.2% -230.8% -96.4% 5103.1% -126.4% 72.2% -124.5% -669.0% -37.5% 79.7% -5.0%
EBIT (%) 2.3% 2.7% 1.0% 1.8% 1.1% 1.0% 1.2% -1.7% -0.1% -3.7% 1.0% 1.6% -0.4% 1.9% 1.1% 1.6% 1.4%
Koszty finansowe (mln) 0 1 -0 0 0 0 0 0 0 0 0 0 0 0 1 1 1
EBITDA (mln) 5 7 2 3 3 3 3 -1 1 -3 2 3 1 3 3 5 3
EBITDA(%) 3.0% 3.5% 1.6% 1.8% 1.9% 1.8% 2.0% -0.8% 0.7% -2.8% 1.9% 2.6% 1.0% 2.6% 2.1% 2.8% 1.8%
Podatek (mln) 1 2 1 0 0 0 0 -1 -0 1 -0 0 -0 -0 -0 0 0
Zysk Netto (mln) 2 3 1 1 1 1 1 0 -0 -6 2 2 -1 7 1 1 1
Zysk netto Δ r/r 0.0% 17.2% -56.6% -37.0% 2.8% -13.8% 18.9% -88.5% -385.0% 2489.1% -134.5% -27.8% -145.5% -1100.1% -83.5% 14.4% -28.5%
Zysk netto (%) 1.3% 1.3% 0.8% 0.5% 0.5% 0.4% 0.6% 0.1% -0.2% -6.1% 2.1% 1.4% -0.7% 5.6% 0.9% 0.8% 0.5%
EPS 1.36 1.6 0.69 0.68 0.44 0.37 0.4 0.0485 -0.15 -3.9 1.18 0.56 -0.25 2.54 0.41 0.45 0.32
EPS (rozwodnione) 1.36 1.6 0.69 0.68 0.44 0.37 0.4 0.0485 -0.15 -3.9 1.18 0.56 -0.25 2.54 0.41 0.46 0.32
Ilośc akcji (mln) 2 2 2 2 2 2 2 2 2 2 2 3 3 3 3 3 3
Ważona ilośc akcji (mln) 2 2 2 2 2 2 2 2 2 2 2 3 3 3 3 3 3
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR