Innelec Multimédia SA

Bilans

Profil spółki
Statystyki
Dywidendy
Rekomendacje
Wyceny
Analiza techniczna

dane w mln

index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16
Rok finansowy 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Aktywa (mln) 81.845845 65.794899 56.81467 57.341578 65.083284 57.971263 54.80568 53.609712 54.539102 49.057 53.384 52.991 50.654 79.27 81.229 85.76 87.429
Aktywa trwałe (mln) 9.263274 9.172899 9.726513 9.99485 13.754694 14.792113 13.773354 15.208245 18.232002 17.047 16.002 13.427 12.843 12.208 23.349 21.996 19.179
Rzeczowe aktywa trwałe netto 2.687508 2.766966 2.984818 2.644338 2.359688 1.95523 1.96885 1.875188 1.533603 1.226 0.911 0.703 1.185 3.14 13.905 12.655 9.971
Wartość firmy 0.0 0.0 0.0 1.67432 1.453137 1.246237 1.163385 1.098949 1.026267 1.007 1.007 1.007 0.98 0.655 0.655 0.655 0.513
Wartości niematerialne i prawne 0.0 0.0 0.0 4.567388 8.750626 6.617476 6.343909 6.119142 5.948633 5.78 5.582 5.479 5.418 5.71 5.614 5.745 6.299
Wartość firmy i wartości niematerialne i prawne 5.472831 5.731327 5.926821 6.241708 10.203763 7.863713 7.507294 7.218091 6.9749 6.787 6.589 6.486 6.398 6.365 6.269 6.4 6.812
Należności netto 0.0 0.0 0.0 0.0 0.0 28.380995 0.0 0.0 0.0 0.0 22.162 21.794 16.83 25.093 24.218 32.174 28.122
Inwestycje długoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 4.297137 0.0 0.0 0.0 0.0 5.888 4.843 1.775 1.885 2.049 1.073
Aktywa obrotowe 72.582571 56.622 47.088157 47.346728 51.32859 43.17915 41.032326 38.401467 36.3071 32.01 37.382 39.565 37.811 67.062 57.881 63.764 68.25
Środki pieniężne i Inwestycje 11.677553 3.601836 3.738943 3.412484 3.463804 4.285619 6.550631 6.974884 7.870048 7.935 9.233 10.984 11.686 32.817 19.573 18.619 22.064
Zapasy 18.046501 18.592967 11.284094 13.861672 13.238386 10.512535 9.453623 7.995737 7.816104 5.882 5.985 6.786 8.875 9.151 13.435 12.972 13.582
Inwestycje krótkoterminowe 0.0 0.0 0.0 0.0 0.0 0.0 (0.10255) 0.0 0.0 0.0 0.0 (0.686) (0.465) (0.248) (0.037) (0.044) (0.001)
Środki pieniężne i inne aktywa pieniężne 11.677553 3.601836 3.738943 3.412484 3.463804 4.285619 6.550631 6.974884 7.870048 7.935 9.233 10.984 11.686 32.817 19.573 18.619 22.064
Należności krótkoterminowe 39.353851 23.248443 23.036323 22.950401 24.16501 18.779797 19.261484 15.70447 15.993527 17.442 15.044 14.939 11.121 19.495 21.991 26.242 25.888
Dług krótkoterminowy 5.353971 3.020692 1.668656 10.532 2.659014 2.135748 3.788922 5.387996 5.144708 6.347 7.62 8.59 13.692 25.702 17.048 17.669 16.437
Zobowiązania krótkoterminowe 65.53953 46.095448 37.421117 38.782041 45.769245 39.300964 37.151945 32.916413 32.106704 33.879 30.744 31.312 30.634 51.914 44.94 51.044 55.705
Rozliczenia międzyokresowe 0.184244 0.353186 0.345301 0.0 9.766136 9.931701 6.431126 4.556608 4.314033 4.38 3.007 3.29 2.062 2.702 2.373 0.0 0.0
Zobowiązania długoterminowe 1.278681 3.703499 3.466471 2.856062 3.838874 2.937522 1.618492 4.506579 3.266492 2.591 1.745 1.828 2.196 3.746 13.085 11.192 8.607
Rezerwy z tytułu odroczonego podatku 0.159486 0.159486 0.486998 0.0 0.674479 0.389743 0.434777 0.0 0.0 0.0 0.0 0.247 0.222 0.176 0.19 0.19 0.188
Zobowiązania z tytułu leasingu 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.771
Zobowiązania ogółem 66.818211 49.798947 40.887588 41.638103 49.608119 42.238486 38.770437 37.422992 35.373196 36.47 32.489 33.14 32.83 55.66 58.025 62.236 64.312
Kapitał własny 14.976824 15.998136 15.927082 15.703475 15.475165 15.732777 16.035243 16.18672 19.165906 12.587 20.895 19.851 17.824 23.61 23.204 23.524 23.117
Udziały mniejszościowe 0.05081 (0.002184) 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0 0.0
Pasywa 81.845845 65.794899 56.81467 57.341578 65.083284 57.971263 54.80568 53.609712 54.539102 49.057 53.384 52.991 50.654 79.27 81.229 85.76 87.429
Inwestycje 0.539951 0.59867 0.582851 0.836152 0.832228 0.795879 4.194587 4.210556 7.641725 7.698 8.503 5.202 4.378 1.527 1.848 2.005 1.072
Dług (mln) 6.247023 6.297256 4.288676 10.532 5.455636 3.649286 4.476308 9.211415 7.718729 8.334 7.62 9.43 14.823 28.509 29.289 28.141 24.313
Środki pieniężne i inne aktywa pieniężne 11.677553 3.601836 3.738943 3.412484 3.463804 4.285619 6.550631 6.974884 7.870048 7.935 9.233 10.984 11.686 32.817 19.573 18.619 22.064
Dług netto (5.43053) 2.69542 0.549733 7.119516 1.991832 (0.636333) (2.074323) 2.236531 (0.151319) 0.399 (1.613) (1.554) 3.137 (4.308) 9.716 9.522 2.249
Ticker ALINN.PA ALINN.PA ALINN.PA ALINN.PA ALINN.PA ALINN.PA ALINN.PA ALINN.PA ALINN.PA ALINN.PA ALINN.PA ALINN.PA ALINN.PA ALINN.PA ALINN.PA ALINN.PA ALINN.PA
Waluta EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR EUR