Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
Data |
2014-09-30 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
Kwartał |
Q3 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Przychód (mln) |
136 |
-0 |
0 |
1 |
-9 |
-0 |
-3 |
0 |
-6 |
1 |
-3 |
-0 |
-7 |
-0 |
-1 |
0 |
1 |
0 |
0 |
0 |
0 |
2 |
4 |
1 |
21 |
5 |
7 |
7 |
8 |
5 |
4 |
3 |
3 |
2 |
1 |
1 |
0 |
0 |
1 |
1 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-106.64%</span> |
<span style="color:red">-85.81%</span> |
<span style="color:red">-3922.31%</span> |
<span style="color:red">-94.17%</span> |
<span style="color:red">-30.82%</span> |
<span style="color:red">-1951.08%</span> |
2.6% |
<span style="color:red">-227.82%</span> |
6.9% |
<span style="color:red">-106.07%</span> |
<span style="color:red">-57.17%</span> |
<span style="color:red">-136.29%</span> |
<span style="color:red">-116.94%</span> |
<span style="color:red">-100.00%</span> |
<span style="color:red">-100.00%</span> |
<span style="color:red">-100.00%</span> |
<span style="color:red">-100.00%</span> |
inf% |
inf% |
inf% |
inf% |
132.2% |
93.1% |
392.4% |
<span style="color:red">-59.93%</span> |
<span style="color:red">-0.58%</span> |
<span style="color:red">-49.38%</span> |
<span style="color:red">-62.63%</span> |
<span style="color:red">-61.27%</span> |
<span style="color:red">-60.75%</span> |
<span style="color:red">-70.63%</span> |
<span style="color:red">-78.27%</span> |
<span style="color:red">-86.21%</span> |
<span style="color:red">-80.01%</span> |
<span style="color:red">-27.43%</span> |
<span style="color:red">-2.42%</span> |
Marża brutto |
0.5% |
108.6% |
98.6% |
100.0% |
101.6% |
191.8% |
100.0% |
98.2% |
102.7% |
99.8% |
100.0% |
101.4% |
104.3% |
100.9% |
100.0% |
100.0% |
75.8% |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
<span style="color:red">-inf%</span> |
87.6% |
88.7% |
92.8% |
81.8% |
56.6% |
76.8% |
69.3% |
50.8% |
15.5% |
15.3% |
6.3% |
53.3% |
82.0% |
91.1% |
26.6% |
155.0% |
46.6% |
93.9% |
98.2% |
Koszty i Wydatki (mln) |
136 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
9 |
8 |
13 |
-2 |
10 |
8 |
8 |
10 |
13 |
8 |
6 |
3 |
2 |
1 |
2 |
1 |
2 |
1 |
EBIT (mln) |
0 |
-0 |
-0 |
1 |
-10 |
-0 |
-3 |
-0 |
-6 |
0 |
-3 |
-0 |
-7 |
-0 |
-1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-0 |
-5 |
-7 |
4 |
7 |
-3 |
-1 |
-4 |
-5 |
-9 |
-6 |
-3 |
-2 |
-1 |
-1 |
-2 |
-1 |
-1 |
-0 |
EBIT Δ kw/kw |
101.9% |
196.9% |
98.1% |
1597.7% |
51.1% |
133.5% |
13.8% |
81.8% |
9.2% |
288.3% |
130.0% |
622.3% |
6618.6% |
1512.4% |
1135521800.0% |
793420800.0% |
128.6% |
75.1% |
98.5% |
99.6% |
101.0% |
100.9% |
105.5% |
466.8% |
226.4% |
235.4% |
72.1% |
79.2% |
30.5% |
215.6% |
67176400.0% |
788.5% |
56.4% |
71.8% |
32.9% |
50.7% |
84019200.0% |
0.0% |
0.0% |
979263300.0% |
EBIT (%) |
0.1% |
128.3% |
<span style="color:red">-76.84%</span> |
88.6% |
106.2% |
304.6% |
104.0% |
<span style="color:red">-101.43%</span> |
101.5% |
49.1% |
117.6% |
436.0% |
104.5% |
429.2% |
119.4% |
<span style="color:red">-166.32%</span> |
<span style="color:red">-9.19%</span> |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-2.74%</span> |
<span style="color:red">-148.91%</span> |
<span style="color:red">-482.04%</span> |
21.4% |
132.9% |
<span style="color:red">-37.53%</span> |
<span style="color:red">-17.27%</span> |
<span style="color:red">-42.21%</span> |
<span style="color:red">-98.74%</span> |
<span style="color:red">-265.51%</span> |
<span style="color:red">-222.50%</span> |
<span style="color:red">-83.51%</span> |
<span style="color:red">-79.70%</span> |
<span style="color:red">-137.52%</span> |
<span style="color:red">-115.24%</span> |
<span style="color:red">-387.13%</span> |
<span style="color:red">-232.11%</span> |
<span style="color:red">-142.64%</span> |
<span style="color:red">-78.38%</span> |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
nan |
-0 |
0 |
0 |
nan |
0 |
0 |
0 |
nan |
nan |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
5 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
nan |
0 |
0 |
0 |
nan |
0 |
0 |
0 |
nan |
nan |
0 |
0 |
0 |
0 |
1 |
0 |
2 |
0 |
1 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
1 |
0 |
1 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
-1 |
-0 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
-0 |
2 |
2 |
2 |
4 |
4 |
3 |
3 |
2 |
1 |
1 |
0 |
-0 |
0 |
0 |
0 |
EBITDA (mln) |
0 |
-0 |
-0 |
1 |
-9 |
-0 |
-3 |
-0 |
-6 |
0 |
-3 |
-0 |
-7 |
-0 |
-2 |
-0 |
1 |
-0 |
-0 |
0 |
-0 |
-3 |
-6 |
-10 |
4 |
9 |
-1 |
1 |
1 |
-0 |
-6 |
-3 |
-18 |
-1 |
-0 |
-0 |
-1 |
-1 |
-1 |
-0 |
EBITDA(%) |
0.2% |
128.3% |
<span style="color:red">-76.84%</span> |
88.7% |
102.8% |
304.6% |
103.7% |
<span style="color:red">-102.29%</span> |
101.5% |
49.1% |
117.1% |
420.8% |
103.5% |
429.2% |
220.8% |
<span style="color:red">-175.93%</span> |
114.3% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-2.74%</span> |
<span style="color:red">-156.93%</span> |
<span style="color:red">-331.21%</span> |
38.4% |
289.9% |
<span style="color:red">-15.53%</span> |
<span style="color:red">-17.26%</span> |
<span style="color:red">-50.82%</span> |
<span style="color:red">-9.85%</span> |
<span style="color:red">-174.48%</span> |
<span style="color:red">-120.37%</span> |
<span style="color:red">-15.76%</span> |
<span style="color:red">-49.07%</span> |
<span style="color:red">-48.70%</span> |
<span style="color:red">-50.08%</span> |
<span style="color:red">-399.71%</span> |
<span style="color:red">-202.28%</span> |
<span style="color:red">-124.49%</span> |
<span style="color:red">-23.33%</span> |
NOPLAT (mln) |
0 |
-0 |
-0 |
1 |
-9 |
-0 |
-3 |
-0 |
-6 |
0 |
-3 |
-0 |
-7 |
-0 |
-3 |
-0 |
1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-8 |
-8 |
5 |
10 |
-3 |
-1 |
-4 |
-5 |
-10 |
-6 |
-20 |
-2 |
-1 |
-1 |
-1 |
-1 |
-1 |
-0 |
Podatek (mln) |
0 |
-0 |
0 |
0 |
-2 |
-2 |
1 |
1 |
-1 |
0 |
-1 |
-0 |
-1 |
-0 |
2 |
0 |
-0 |
-0 |
-0 |
0 |
-0 |
1 |
1 |
1 |
2 |
2 |
-0 |
-1 |
-3 |
-2 |
-1 |
0 |
1 |
0 |
1 |
0 |
-1 |
0 |
-0 |
-0 |
Zysk Netto (mln) |
0 |
-0 |
-0 |
1 |
-8 |
2 |
-3 |
-1 |
-5 |
0 |
-3 |
-0 |
-6 |
-0 |
-5 |
-0 |
1 |
-0 |
-0 |
-0 |
-0 |
-0 |
-6 |
-9 |
3 |
9 |
-3 |
-1 |
-1 |
-3 |
-9 |
-6 |
-21 |
-3 |
-2 |
-1 |
-0 |
-1 |
-1 |
-0 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-7784.54%</span> |
<span style="color:red">-503.76%</span> |
4914.4% |
<span style="color:red">-205.48%</span> |
<span style="color:red">-31.72%</span> |
<span style="color:red">-93.90%</span> |
<span style="color:red">-20.47%</span> |
<span style="color:red">-69.00%</span> |
14.0% |
<span style="color:red">-331.90%</span> |
91.3% |
<span style="color:red">-79.11%</span> |
<span style="color:red">-121.45%</span> |
<span style="color:red">-91.78%</span> |
<span style="color:red">-98.24%</span> |
<span style="color:red">-20.25%</span> |
<span style="color:red">-104.00%</span> |
231.6% |
7174.2% |
27076.7% |
<span style="color:red">-5326.45%</span> |
<span style="color:red">-14974.18%</span> |
<span style="color:red">-46.64%</span> |
<span style="color:red">-91.66%</span> |
<span style="color:red">-147.56%</span> |
<span style="color:red">-140.53%</span> |
179.7% |
733.4% |
1594.5% |
<span style="color:red">-21.15%</span> |
<span style="color:red">-76.93%</span> |
<span style="color:red">-79.81%</span> |
<span style="color:red">-98.00%</span> |
<span style="color:red">-72.72%</span> |
<span style="color:red">-31.58%</span> |
<span style="color:red">-92.42%</span> |
Zysk netto (%) |
0.1% |
109.3% |
<span style="color:red">-95.84%</span> |
69.7% |
83.7% |
<span style="color:red">-3110.88%</span> |
125.7% |
<span style="color:red">-1260.47%</span> |
82.6% |
10.3% |
97.5% |
305.7% |
88.1% |
391.8% |
435.5% |
<span style="color:red">-175.93%</span> |
111.6% |
0.0% |
0.0% |
0.0% |
0.0% |
<span style="color:red">-2.74%</span> |
<span style="color:red">-174.09%</span> |
<span style="color:red">-640.25%</span> |
12.8% |
175.5% |
<span style="color:red">-48.12%</span> |
<span style="color:red">-10.85%</span> |
<span style="color:red">-15.16%</span> |
<span style="color:red">-71.53%</span> |
<span style="color:red">-265.82%</span> |
<span style="color:red">-241.89%</span> |
<span style="color:red">-663.13%</span> |
<span style="color:red">-143.68%</span> |
<span style="color:red">-208.81%</span> |
<span style="color:red">-224.76%</span> |
<span style="color:red">-95.98%</span> |
<span style="color:red">-196.09%</span> |
<span style="color:red">-196.89%</span> |
<span style="color:red">-17.47%</span> |
EPS |
0.0229 |
-0.0864 |
-0.0149 |
0.14 |
-1.76 |
0.34 |
-0.75 |
-0.15 |
-1.2 |
0.02 |
-0.59 |
-0.047 |
-1.37 |
-0.0494 |
-1.14 |
-0.0098 |
0.29 |
-0.0041 |
-0.0179 |
-0.0047 |
-0.0118 |
-0.0082 |
-0.39 |
-0.57 |
0.068 |
0.22 |
-0.0631 |
-0.0144 |
-0.021 |
-0.06 |
-0.16 |
-0.11 |
-0.36 |
-0.0459 |
-0.036 |
-0.0202 |
-0.0071 |
-0.0108 |
-0.0145 |
-0.0013 |
EPS (rozwodnione) |
0.0229 |
-0.0864 |
-0.0149 |
0.14 |
-1.76 |
0.34 |
-0.75 |
-0.15 |
-1.2 |
0.02 |
-0.59 |
-0.047 |
-1.37 |
-0.0494 |
-1.14 |
-0.0098 |
0.29 |
-0.0041 |
-0.0179 |
-0.0047 |
-0.0118 |
-0.0081 |
-0.39 |
-0.57 |
0.068 |
0.22 |
-0.0631 |
-0.0144 |
-0.021 |
-0.0582 |
-0.16 |
-0.11 |
-0.36 |
-0.0459 |
-0.036 |
-0.0202 |
-0.0071 |
-0.0108 |
-0.0145 |
-0.0013 |
Ilośc akcji (mln) |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
5 |
7 |
4 |
7 |
16 |
16 |
39 |
39 |
53 |
53 |
60 |
58 |
60 |
60 |
60 |
60 |
60 |
64 |
60 |
70 |
76 |
76 |
Ważona ilośc akcji (mln) |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
4 |
5 |
7 |
4 |
7 |
16 |
16 |
39 |
39 |
53 |
53 |
60 |
60 |
60 |
60 |
60 |
60 |
60 |
64 |
60 |
70 |
76 |
76 |
Waluta |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |
PLN |