Alcidion Group Limited

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43
Rok finansowy 2010 2010 2010 2011 2011 2011 2012 2012 2012 2013 2013 2013 2013 2014 2014 2014 2014 2014 2015 2015 2015 2015 2015 2016 2016 2016 2016 2016 2017 2017 2018 2018 2019 2019 2020 2020 2021 2021 2022 2022 2023 2023 2024 2024
Kwartał Q2 Q3 Q4 Q1 Q4 Q4 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q2 Q3 Q4 Q1 Q2 Q2 Q3 Q4 Q1 Q2 Q2 Q3 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4 Q2 Q4
Data 2010-01-31 2010-03-31 2010-06-30 2010-09-30 2010-12-31 2011-06-30 2012-01-31 2012-03-31 2012-06-30 2012-09-30 2013-01-31 2013-03-31 2013-06-30 2013-09-30 2013-12-30 2014-01-31 2014-03-31 2014-06-30 2014-09-30 2014-12-30 2015-01-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-01-31 2016-03-31 2016-06-30 2016-12-31 2017-06-30 2017-12-31 2018-06-30 2018-12-31 2019-06-30 2019-12-31 2020-06-30 2020-12-31 2021-06-30 2021-12-31 2022-06-30 2022-12-31 2023-06-30 2023-12-31 2024-06-30
Przychód (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2 0 0 0 0 5 0 0 0 0 2 2 1 2 2 2 2 2 7 10 8 10 11 15 13 21 19 21 19 18
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% inf% inf% inf% inf% 2.4% 2.4% 2.4% 2.4% 8487.8% -100.00% -100.00% -100.00% -100.00% inf% 0.0% 0.0% 0.0% -100.00% inf% inf% inf% inf% -11.69% -11.93% 139.7% 17.0% 308.3% 471.6% 379.4% 321.7% 53.1% 53.8% 57.5% 105.8% 70.9% 44.9% 48.2% -16.27%
Marża brutto 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% -93.02% 0.0% 0.0% 0.0% 0.0% 61.7% 0.0% 0.0% 0.0% 0.0% 59.6% 59.4% 42.7% 59.8% 63.5% 68.3% 63.0% 13.4% 38.7% 23.5% 8.8% -2.49% 75.7% -33.04% -11.97% 22.5% 1.0% 5.0% -6.13% -2.22%
Koszty i Wydatki (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3 3 1 4 3 2 3 4 8 8 10 12 12 20 17 19 22 23 24 21
EBIT (mln) 0 0 0 0 0 0 -1 -1 -1 -1 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -1 -1 -1 -1 -2 -1 -1 -1 -1 2 -2 -1 -1 -5 -4 2 -3 -2 -5 -3
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -inf% -inf% -inf% -inf% -70.50% -70.50% -70.50% -70.50% 14.4% -42.78% -42.78% -42.78% -50.00% 49.5% -25.24% -25.24% -25.24% -50.00% 1275.9% 859.6% 588.0% 485.9% 15.6% -38.15% 57.4% 99.9% -63.77% 430.4% 71.8% 1.7% 102.6% -363.14% 110.5% 280.7% 139.4% -60.74% 18.7% -246.38%
EBIT (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -2887.96% -2887.93% -2887.96% -2887.93% -831.55% -831.55% -831.55% -831.55% -22.16% 0.0% 0.0% 0.0% 0.0% -7.57% 0.0% 0.0% 0.0% 0.0% -67.03% -49.29% -94.92% -27.14% -87.76% -34.62% -62.35% -46.37% -7.79% 20.0% -22.34% -11.19% -10.31% -34.24% -29.85% 9.8% -14.43% -9.27% -23.90% -17.17%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
Amortyzacja (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 2 2 2 2 2
EBITDA (mln) 0 0 0 0 0 0 -1 -1 -1 -1 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -1 -1 -1 -1 -2 -1 -1 -1 -1 2 -2 -1 -1 -5 -3 4 -1 -0 -3 -1
EBITDA(%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -2850.72% -2850.70% -2850.72% -2850.70% -1706.66% -1706.65% -1706.66% -1706.65% -10.92% 0.0% 0.0% 0.0% 0.0% -7.56% 0.0% 0.0% 0.0% 0.0% -60.77% -47.58% -86.06% -25.27% -86.55% -32.61% -61.32% -45.17% -7.49% 20.5% -20.86% -9.97% -8.00% -32.88% -25.70% 17.8% -6.31% -1.59% -15.34% -3.46%
NOPLAT (mln) 0 0 0 0 0 0 -1 -1 -1 -1 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -1 -1 -1 -2 -2 -0 -1 -1 -1 0 -2 -2 -1 0 -6 2 -3 -2 -5 -4
Podatek (mln) 0 0 0 0 0 0 0 0 0 0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 0 0 0 0 0 0 0 0 0 0 0 0 0 -0 -0 -1 0 1 -0 1 0 -1 -0 -0
Zysk Netto (mln) 0 0 0 0 0 0 -1 -1 -1 -1 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -0 -1 -1 -1 -2 -2 -1 -1 -1 -1 0 -2 -1 -1 -1 -6 2 -3 -1 -4 -4
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -inf% -inf% -inf% -inf% -61.59% -61.59% -61.59% -61.59% -75.11% -87.55% -87.55% -87.55% -50.00% 274.8% 87.4% 87.4% 87.4% -50.00% 1728.0% 1278.1% 814.0% 2177.8% 22.2% -47.25% 65.7% -34.72% -63.78% 194.7% 67.0% 27.2% 141.0% -285.11% 238.0% 216.9% 109.4% -12.60% -27.13% -365.34%
Zysk netto (%) 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -2887.96% -2887.93% -2887.96% -2887.93% -1082.86% -1082.85% -1082.86% -1082.85% -6.28% 0.0% 0.0% 0.0% 0.0% -5.37% 0.0% 0.0% 0.0% 0.0% -63.22% -50.25% -89.53% -74.92% -87.50% -30.10% -61.91% -41.79% -7.76% 5.0% -21.56% -12.60% -12.22% -6.00% -46.26% 7.2% -14.97% -3.62% -22.75% -22.67%
EPS 0.0 0.0 0.0 0.0 0.0 0.0 -0.0141 -0.0141 -0.0141 -0.0141 -0.0027 -0.0027 -0.0027 -0.0027 -0.0005000000000000001 -0.0003 -0.0003 -0.0003 -0.0003 -0.001 -0.0005 -0.0005 -0.0005 -0.0005 -0.0031 -0.0035 -0.0016 -0.003 -0.0026 -0.0008 -0.0017 -0.0017 -0.0007 0.0006 -0.002 -0.0013 -0.0013 -0.0009 -0.0055 0.0012 -0.0022 -0.0006 -0.0034 -0.003
EPS (rozwodnione) 0.0 0.0 0.0 0.0 0.0 0.0 -0.0141 -0.0141 -0.0141 -0.0141 -0.0027 -0.0027 -0.0027 -0.0027 -0.0005000000000000001 -0.0003 -0.0003 -0.0003 -0.0003 -0.001 -0.0005 -0.0005 -0.0005 -0.0005 -0.0031 -0.0035 -0.0016 -0.003 -0.0026 -0.0008 -0.0017 -0.0017 -0.0007 0.0006 -0.002 -0.0013 -0.0013 -0.0009 -0.0055 0.0012 -0.0022 -0.0006 -0.0034 -0.003
Ilośc akcji (mln) 33 33 33 33 33 33 55 55 55 55 112 112 112 112 138 138 138 138 138 138 138 138 138 138 274 274 404 536 608 601 608 608 806 821 889 1,010 1,010 1,037 1,074 1,268 1,268 1,268 1,290 1,342
Ważona ilośc akcji (mln) 33 33 33 33 33 33 55 55 55 55 112 112 112 112 138 138 138 138 138 138 138 138 138 138 274 274 404 536 608 601 608 608 805 821 889 1,010 1,010 1,037 1,074 1,268 1,268 1,268 1,290 1,342
Waluta AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD AUD