Assurant, Inc. 5.25% Subordinat

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41 42 43
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025 2025 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31 2025-06-30 2025-09-30
Przychód (mln) 2,635 2,595 2,642 2,531 2,545 2,070 1,672 1,698 1,667 1,514 1,577 1,563 1,656 1,620 1,817 2,258 2,306 2,428 2,541 2,495 2,609 2,449 2,331 2,377 2,553 2,433 2,542 2,638 2,575 2,483 2,510 2,548 2,653 2,643 2,732 2,774 2,983 2,880 2,925 2,968 3,105 3,074 3,158 3,232
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -3.44% -20.23% -36.71% -32.90% -34.49% -26.85% -5.68% -7.95% -0.65% 7.0% 15.2% 44.4% 39.3% 49.9% 39.9% 10.5% 13.1% 0.9% -8.25% -4.74% -2.14% -0.66% 9.1% 11.0% 0.9% 2.1% -1.28% -3.41% 3.0% 6.4% 8.8% 8.9% 12.5% 9.0% 7.1% 7.0% 4.1% 6.7% 8.0% 8.9%
Marża brutto 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 78.4% 76.2% 73.8% 78.4% 74.6% 77.2% 78.0%
Koszty i Wydatki (mln) 2,545 2,512 2,602 2,563 2,434 1,733 1,436 1,477 1,612 1,299 1,398 1,671 1,498 1,484 1,738 2,182 2,263 2,211 2,358 2,520 2,430 2,349 2,122 2,264 2,370 2,240 2,303 2,450 2,413 2,308 2,440 2,539 2,556 2,496 2,527 2,545 2,756 2,587 2,692 2,816 2,855 2,890 2,869 2,900
EBIT (mln) 90 83 40 -32 110 338 236 221 55 215 179 -108 158 136 74 71 37 209 180 -31 173 102 218 -10 179 203 258 917 159 175 98 35 124 126 204 229 227 293 233 152 250 184 289 331
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 22.0% 305.8% 488.4% 784.9% -50.36% -36.29% -24.12% -148.71% 189.3% -36.54% -58.87% 166.1% -76.88% 53.4% 145.2% -143.46% 372.4% -51.53% 21.0% -66.34% 3.5% 99.9% 18.5% 8917.3% -11.29% -13.65% -62.00% -96.21% -21.74% -28.08% 108.0% 557.5% 82.4% 132.5% 14.0% -33.78% 10.3% -37.28% 24.1% 118.6%
EBIT (%) 3.4% 3.2% 1.5% -1.27% 4.3% 16.3% 14.1% 13.0% 3.3% 14.2% 11.3% -6.88% 9.6% 8.4% 4.0% 3.1% 1.6% 8.6% 7.1% -1.24% 6.6% 4.1% 9.4% -0.44% 7.0% 8.3% 10.2% 34.8% 6.2% 7.1% 3.9% 1.4% 4.7% 4.8% 7.5% 8.2% 7.6% 10.2% 8.0% 5.1% 8.1% 6.0% 9.2% 10.2%
Przychody finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 26 28 27 27 27 0 0 0 0 0 0 0 0
Koszty finansowe (mln) 14 14 14 14 14 14 15 14 14 13 12 12 12 22 26 26 26 26 26 32 25 26 27 26 27 28 29 28 27 27 27 26 28 27 27 27 27 27 27 27 27 27 27 28
Amortyzacja (mln) -104 -97 -54 18 -107 -322 -267 -235 -92 -228 -191 95 -171 30 25 36 -97 30 30 27 38 32 32 40 39 41 43 42 37 47 48 45 39 48 47 46 54 51 50 58 64 57 59 62
EBITDA (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 742 709 908 0 273 240 35 243 783 972 61 249 263 309 261 226 245 145 80 164 222 279 302 112 370 310 237 341 267 375 421
EBITDA(%) 3.4% 3.2% 1.5% -1.27% 4.3% 16.3% 14.1% 13.0% 3.3% 14.2% 11.3% -6.88% 9.6% 10.3% 5.4% 4.7% 1.6% 9.8% 8.3% -0.14% 8.1% 5.5% 10.7% 1.2% 8.5% 10.0% 11.8% 36.4% 7.9% 9.0% -1.13% 3.1% 6.3% 6.6% 7.5% 8.2% 9.4% 12.9% 10.6% 8.0% 11.0% 8.7% 11.9% 13.0%
NOPLAT (mln) 90 83 40 -32 110 338 236 221 55 215 179 -108 158 136 78 76 43 217 183 -25 179 100 209 112 183 193 240 188 162 175 70 8 96 147 204 229 227 293 233 152 250 184 289 331
Podatek (mln) 41 33 7 -25 44 117 66 76 23 71 58 -50 -155 30 11 23 16 48 41 29 50 -48 45 24 44 45 53 37 35 26 18 1 28 34 48 39 44 56 44 18 49 37 54 66
Zysk Netto (mln) 50 50 33 -7 66 220 169 144 31 144 120 -57 313 106 62 48 20 161 140 -60 123 150 174 -35 134 158 206 880 124 149 52 7 68 114 156 190 182 236 189 134 201 147 235 266
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 32.1% 340.4% 416.3% 2156.4% -52.37% -34.75% -29.00% -139.68% 899.2% -26.29% -48.25% 184.3% -93.51% 51.9% 124.3% -223.19% 505.4% -6.83% 24.4% -41.34% 9.4% 5.5% 18.6% 2620.9% -8.10% -5.87% -74.64% -99.17% -44.90% -23.76% 199.4% 2504.1% 168.0% 108.1% 20.7% -29.62% 10.3% -37.99% 24.7% 98.5%
Zysk netto (%) 1.9% 1.9% 1.2% -0.28% 2.6% 10.6% 10.1% 8.5% 1.9% 9.5% 7.6% -3.67% 18.9% 6.5% 3.4% 2.1% 0.9% 6.6% 5.5% -2.38% 4.7% 6.1% 7.4% -1.47% 5.3% 6.5% 8.1% 33.4% 4.8% 6.0% 2.1% 0.3% 2.6% 4.3% 5.7% 6.9% 6.1% 8.2% 6.5% 4.5% 6.5% 4.8% 7.4% 8.2%
EPS 0.7 0.72 0.48 -0.1 0.99 3.38 2.72 2.4 0.54 2.56 2.18 -1.05 5.79 1.99 1.09 0.76 0.32 2.57 2.24 -0.96 2.01 2.48 2.87 -0.58 2.27 2.67 3.38 14.88 2.21 2.67 0.96 0.14 1.27 2.12 2.91 3.55 3.44 4.5 3.59 2.56 3.89 2.86 4.6 5.22
EPS (rozwodnione) 0.69 0.71 0.47 -0.1 0.97 3.34 2.7 2.37 0.54 2.53 2.16 -1.05 5.76 1.96 1.09 0.76 0.32 2.52 2.21 -0.96 1.98 2.43 2.81 -0.58 2.23 2.64 3.36 14.79 2.2 2.65 0.95 0.14 1.27 2.12 2.9 3.54 3.42 4.47 3.58 2.55 3.87 2.83 4.56 5.17
Ilość akcji (mln) 71 70 69 68 67 65 62 60 58 56 55 55 54 53 57 64 63 63 62 62 61 61 60 60 59 59 61 59 57 56 55 54 53 53 54 54 53 53 53 52 52 51 51 51
Ważona ilość akcji (mln) 72 71 69 68 68 66 63 61 58 57 56 55 54 54 57 64 63 66 65 62 64 64 63 60 62 62 61 59 58 56 55 54 54 54 54 54 53 53 53 52 52 52 52 51
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD