Avangrid, Inc.

Rachunek Zysków i Strat


Statystyki
Dywidendy
Rekomendacje
Wyceny
Wskaźniki
Analiza techniczna



Przychody TTM (mln): 8 722
EBIT TTM (mln): 1 389
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023
Przychód (mln) 680 705 1,086 1,131 964 1,101 1,213 846 982 949 897 998 1,570 1,487 1,619 1,632 4,367 6,018 5,963 6,478 6,338 6,320 6,974 7,923 8,309
Przychód Δ r/r 0.0% 3.6% 54.1% 4.2% -14.8% 14.3% 10.2% -30.3% 16.1% -3.4% -5.5% 11.3% 57.4% -5.3% 8.9% 0.8% 167.6% 37.8% -0.9% 8.6% -2.2% -0.3% 10.3% 13.6% 4.9%
Marża brutto 71.6% 59.3% 75.0% 76.2% 71.7% 65.7% 65.9% 51.1% 47.4% 50.4% 56.5% 60.3% 56.2% 35.4% 35.2% 33.4% 36.3% 42.0% 40.5% 39.8% 39.9% 39.2% 36.6% 32.8% 33.3%
EBIT (mln) 158 -26 143 119 88 86 75 77 89 114 122 125 219 231 240 247 513 1,194 385 1,127 1,003 869 895 1,144 930
EBIT Δ r/r 0.0% -116.6% -643.7% -16.3% -26.5% -1.4% -13.6% 3.5% 14.3% 29.0% 7.3% 2.4% 75.1% 5.1% 4.3% 2.9% 107.4% 132.7% -67.8% 192.7% -11.0% -13.4% 3.0% 27.8% -18.7%
EBIT (%) 23.2% -3.7% 13.1% 10.6% 9.1% 7.9% 6.2% 9.1% 9.0% 12.0% 13.7% 12.6% 14.0% 15.5% 14.9% 15.2% 11.7% 19.8% 6.5% 17.4% 15.8% 13.8% 12.8% 14.4% 11.2%
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 34 40 54 95 90 89 94 267 268 280 303 306 316 298 303 409
EBITDA (mln) 263 -132 234 219 168 154 139 120 176 215 221 271 393 420 457 424 1,355 1,998 1,869 1,942 2,059 1,871 1,976 2,229 2,141
EBITDA(%) 38.7% -18.7% 21.6% 19.4% 17.4% 13.9% 11.5% 14.2% 17.9% 22.7% 24.6% 27.1% 25.0% 28.3% 28.2% 26.0% 31.0% 33.2% 31.3% 30.0% 32.5% 29.6% 28.3% 28.1% 25.8%
Podatek (mln) 62 48 48 36 33 31 25 26 31 35 33 35 63 75 69 58 34 379 -259 170 143 29 21 20 -9
Zysk Netto (mln) 52 61 59 44 23 87 31 -65 45 48 54 55 100 104 115 110 267 630 381 595 700 581 707 881 786
Zysk netto Δ r/r 0.0% 16.4% -2.3% -26.0% -47.0% 273.4% -64.1% -308.5% -168.6% 7.7% 12.8% 1.0% 81.8% 4.0% 11.2% -5.0% 143.7% 136.0% -39.5% 56.2% 17.6% -17.0% 21.7% 24.6% -10.8%
Zysk netto (%) 7.7% 8.6% 5.5% 3.9% 2.4% 7.9% 2.6% -7.7% 4.6% 5.1% 6.1% 5.5% 6.3% 7.0% 7.1% 6.7% 6.1% 10.5% 6.4% 9.2% 11.0% 9.2% 10.1% 11.1% 9.5%
EPS 2.23 4.32 4.21 1.85 0.98 3.63 1.29 -2.67 1.79 1.92 1.94 1.53 1.96 2.04 -0.2 1.68 1.07 2.04 1.23 1.92 2.16 1.88 1.97 2.28 2.03
EPS (rozwodnione) 2.23 4.31 4.21 1.84 0.98 3.6 1.28 -2.63 1.77 1.89 1.93 1.52 1.95 2.02 -0.2 1.68 1.07 2.04 1.23 1.92 2.15 1.88 1.97 2.28 2.03
Ilośc akcji (mln) 23 14 14 24 24 24 24 24 25 25 28 36 51 51 252 252 255 310 310 310 309 309 358 387 387
Ważona ilośc akcji (mln) 23 14 14 24 24 24 24 25 25 25 28 36 51 51 252 252 255 310 310 310 310 310 359 387 387
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD