Allied Gaming & Entertainment Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
Rok finansowy |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
3 |
5 |
5 |
5 |
5 |
6 |
7 |
6 |
6 |
6 |
5 |
6 |
-13 |
1 |
1 |
2 |
2 |
2 |
1 |
2 |
1 |
1 |
3 |
1 |
2 |
2 |
3 |
2 |
2 |
2 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
60.5% |
30.3% |
48.8% |
10.2% |
19.5% |
-3.05% |
-37.56% |
-2.54% |
-306.05% |
-91.71% |
-82.00% |
-71.37% |
-114.62% |
381.4% |
40.4% |
-7.13% |
-37.42% |
-50.52% |
182.3% |
-28.47% |
70.4% |
99.3% |
-19.22% |
93.2% |
-8.51% |
-4.37% |
Marża brutto |
0.0% |
48.5% |
29.4% |
28.8% |
53.0% |
86.6% |
59.6% |
62.5% |
57.7% |
48.3% |
59.6% |
60.5% |
52.1% |
103.3% |
-7.35% |
5.2% |
20.7% |
27.1% |
24.1% |
3.0% |
27.0% |
17.3% |
43.6% |
33.9% |
27.3% |
10.5% |
18.1% |
21.8% |
36.1% |
28.7% |
36.6% |
Koszty i Wydatki (mln) |
0 |
8 |
0 |
0 |
0 |
0 |
0 |
0 |
10 |
11 |
14 |
8 |
9 |
-8 |
5 |
5 |
6 |
6 |
6 |
5 |
3 |
4 |
4 |
5 |
2 |
4 |
5 |
8 |
3 |
6 |
8 |
EBIT (mln) |
-0 |
-4 |
-0 |
-0 |
-0 |
-0 |
0 |
-0 |
-4 |
-5 |
-8 |
-5 |
-3 |
-16 |
-5 |
-4 |
-4 |
-4 |
-4 |
-3 |
-2 |
-3 |
-3 |
-1 |
-1 |
-2 |
-3 |
-5 |
-1,181 |
-4 |
-5 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
22439.2% |
-90.41% |
303.1% |
146.2% |
2610.0% |
1112.1% |
-2824.56% |
1608.3% |
-12.98% |
217.0% |
-39.76% |
-12.26% |
18.3% |
-76.90% |
-23.11% |
-17.50% |
-56.71% |
-30.01% |
-29.16% |
-59.62% |
-62.37% |
-27.38% |
0.7% |
279.2% |
184289.6% |
121.9% |
96.3% |
EBIT (%) |
0.0% |
-131.06% |
-3.06% |
-2.30% |
-2.57% |
-7.83% |
4.8% |
-3.81% |
-63.19% |
-79.43% |
-133.90% |
-104.18% |
-56.42% |
122.2% |
-973.15% |
-507.98% |
-233.15% |
-193.11% |
-155.43% |
-298.46% |
-108.69% |
-215.96% |
-222.53% |
-42.69% |
-57.17% |
-92.04% |
-112.46% |
-200.40% |
-54566.70% |
-223.19% |
-230.83% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
1 |
0 |
Koszty finansowe (mln) |
0 |
0 |
0 |
1 |
1 |
1 |
1 |
1 |
0 |
1 |
1 |
1 |
1 |
3 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
789 |
761 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
1 |
-0 |
-0 |
-0 |
-0 |
2 |
2 |
2 |
2 |
1 |
1 |
1 |
-2 |
1 |
1 |
1 |
1 |
1 |
1 |
-0 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
EBITDA (mln) |
-0 |
-3 |
-0 |
-0 |
-0 |
-0 |
-0 |
1 |
-2 |
-4 |
-7 |
-8 |
-3 |
-19 |
-4 |
-3 |
-3 |
-3 |
-3 |
-3 |
-2 |
-1 |
-2 |
-1 |
-0 |
-1 |
-1 |
-5 |
-1 |
-4 |
-4 |
EBITDA(%) |
0.0% |
-98.96% |
-4.27% |
-2.36% |
-2.66% |
-7.85% |
-4.84% |
-3.72% |
-34.52% |
-48.97% |
-103.71% |
-155.19% |
-26.95% |
41.3% |
-769.50% |
-414.88% |
-182.10% |
-151.46% |
-121.90% |
-214.45% |
-129.68% |
-152.09% |
-174.05% |
-36.20% |
-35.79% |
-69.38% |
-96.70% |
-185.00% |
-35.92% |
-202.06% |
-193.00% |
NOPLAT (mln) |
-0 |
-5 |
0 |
1 |
1 |
0 |
1 |
1 |
-4 |
-6 |
-9 |
-11 |
-7 |
-20 |
-5 |
-4 |
-3 |
-4 |
-4 |
-4 |
-2 |
-2 |
-2 |
-1 |
0 |
-1 |
-2 |
-4 |
-4,028 |
-13 |
-5 |
Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
-4 |
1 |
3 |
-1 |
-1 |
-77 |
-0 |
0 |
0 |
-1 |
-1 |
-762 |
-1 |
-0 |
0 |
-0 |
0 |
-0 |
-0 |
0 |
Zysk Netto (mln) |
-0 |
-5 |
0 |
0 |
0 |
0 |
0 |
0 |
-4 |
-6 |
-9 |
-11 |
-7 |
-19 |
-3 |
-3 |
74 |
-6 |
-4 |
-4 |
-0 |
-1 |
760 |
-1 |
0 |
-1 |
-2 |
-4 |
-4,028 |
-7 |
-5 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
61643.8% |
103.1% |
41.6% |
-8.25% |
-1205.81% |
-3911.03% |
-2740.25% |
-3312.46% |
54.0% |
223.9% |
-61.98% |
-72.98% |
1234.6% |
-66.45% |
12.5% |
33.4% |
-100.59% |
-88.62% |
20348.4% |
-82.38% |
117.1% |
50.8% |
-100.22% |
450.2% |
-5353130.06% |
565.7% |
184.6% |
Zysk netto (%) |
0.0% |
-145.10% |
4.9% |
7.5% |
7.0% |
2.8% |
5.3% |
4.6% |
-70.40% |
-90.13% |
-145.18% |
-237.45% |
-111.22% |
141.7% |
-665.97% |
-356.54% |
4407.5% |
-325.31% |
-155.61% |
-338.76% |
-28.05% |
-59.16% |
63682.8% |
-21.15% |
6.7% |
-52.35% |
-71.42% |
-144.07% |
-186173.55% |
-380.97% |
-212.58% |
EPS |
0.0 |
-0.28 |
0.054 |
0.0847 |
0.0881 |
0.0349 |
0.0753 |
0.0764 |
-0.24 |
-0.25 |
-0.37 |
-0.42 |
-0.22 |
-0.49 |
-0.0866 |
-0.0755 |
1.9 |
-0.16 |
-0.0961 |
-0.1 |
-0.0112 |
-0.0187 |
20.04 |
-0.0186 |
0.002 |
-0.0292 |
-0.0437 |
-0.088 |
-108.22 |
0.0 |
-0.11 |
EPS (rozwodnione) |
0.0 |
-0.28 |
0.054 |
0.0847 |
0.0881 |
0.0346 |
0.0753 |
0.0764 |
-0.24 |
-0.24 |
-0.37 |
-0.42 |
-0.22 |
-0.49 |
-0.0856 |
-0.0755 |
1.9 |
-0.16 |
-0.0961 |
-0.1 |
-0.0112 |
-0.0187 |
20.04 |
-0.0186 |
0.002 |
-0.0292 |
-0.0437 |
-0.088 |
-108.22 |
0.0 |
-0.11 |
Ilośc akcji (mln) |
18 |
18 |
4 |
4 |
4 |
4 |
4 |
4 |
18 |
23 |
24 |
26 |
29 |
39 |
39 |
39 |
39 |
39 |
39 |
39 |
39 |
39 |
38 |
37 |
37 |
37 |
39 |
43 |
37 |
0 |
44 |
Ważona ilośc akcji (mln) |
18 |
18 |
4 |
4 |
4 |
4 |
4 |
4 |
18 |
24 |
24 |
26 |
30 |
39 |
39 |
39 |
39 |
39 |
39 |
39 |
39 |
39 |
38 |
37 |
37 |
37 |
39 |
43 |
37 |
0 |
44 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |