Allied Gaming & Entertainment Inc.

Rachunek Zysków i Strat


index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30
Rok finansowy 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 0 3 5 5 5 5 6 7 6 6 6 5 6 -13 1 1 2 2 2 1 2 1 1 3 1 2 2 3 2 2 2
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% inf% 60.5% 30.3% 48.8% 10.2% 19.5% -3.05% -37.56% -2.54% -306.05% -91.71% -82.00% -71.37% -114.62% 381.4% 40.4% -7.13% -37.42% -50.52% 182.3% -28.47% 70.4% 99.3% -19.22% 93.2% -8.51% -4.37%
Marża brutto 0.0% 48.5% 29.4% 28.8% 53.0% 86.6% 59.6% 62.5% 57.7% 48.3% 59.6% 60.5% 52.1% 103.3% -7.35% 5.2% 20.7% 27.1% 24.1% 3.0% 27.0% 17.3% 43.6% 33.9% 27.3% 10.5% 18.1% 21.8% 36.1% 28.7% 36.6%
Koszty i Wydatki (mln) 0 8 0 0 0 0 0 0 10 11 14 8 9 -8 5 5 6 6 6 5 3 4 4 5 2 4 5 8 3 6 8
EBIT (mln) -0 -4 -0 -0 -0 -0 0 -0 -4 -5 -8 -5 -3 -16 -5 -4 -4 -4 -4 -3 -2 -3 -3 -1 -1 -2 -3 -5 -1,181 -4 -5
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 22439.2% -90.41% 303.1% 146.2% 2610.0% 1112.1% -2824.56% 1608.3% -12.98% 217.0% -39.76% -12.26% 18.3% -76.90% -23.11% -17.50% -56.71% -30.01% -29.16% -59.62% -62.37% -27.38% 0.7% 279.2% 184289.6% 121.9% 96.3%
EBIT (%) 0.0% -131.06% -3.06% -2.30% -2.57% -7.83% 4.8% -3.81% -63.19% -79.43% -133.90% -104.18% -56.42% 122.2% -973.15% -507.98% -233.15% -193.11% -155.43% -298.46% -108.69% -215.96% -222.53% -42.69% -57.17% -92.04% -112.46% -200.40% -54566.70% -223.19% -230.83%
Przychody fiansowe (mln) 0 0 0 1 1 1 1 1 0 0 0 0 0 0 0 0 0 0 0 0 0 1 1 1 1 1 1 1 1 1 0
Koszty finansowe (mln) 0 0 0 1 1 1 1 1 0 1 1 1 1 3 0 0 0 0 0 0 0 789 761 0 0 0 0 0 0 0 0
Amortyzacja (mln) 0 1 -0 -0 -0 -0 2 2 2 2 1 1 1 -2 1 1 1 1 1 1 -0 1 1 0 0 0 0 0 0 0 1
EBITDA (mln) -0 -3 -0 -0 -0 -0 -0 1 -2 -4 -7 -8 -3 -19 -4 -3 -3 -3 -3 -3 -2 -1 -2 -1 -0 -1 -1 -5 -1 -4 -4
EBITDA(%) 0.0% -98.96% -4.27% -2.36% -2.66% -7.85% -4.84% -3.72% -34.52% -48.97% -103.71% -155.19% -26.95% 41.3% -769.50% -414.88% -182.10% -151.46% -121.90% -214.45% -129.68% -152.09% -174.05% -36.20% -35.79% -69.38% -96.70% -185.00% -35.92% -202.06% -193.00%
NOPLAT (mln) -0 -5 0 1 1 0 1 1 -4 -6 -9 -11 -7 -20 -5 -4 -3 -4 -4 -4 -2 -2 -2 -1 0 -1 -2 -4 -4,028 -13 -5
Podatek (mln) 0 0 0 0 0 0 0 0 0 1 1 -4 1 3 -1 -1 -77 -0 0 0 -1 -1 -762 -1 -0 0 -0 0 -0 -0 0
Zysk Netto (mln) -0 -5 0 0 0 0 0 0 -4 -6 -9 -11 -7 -19 -3 -3 74 -6 -4 -4 -0 -1 760 -1 0 -1 -2 -4 -4,028 -7 -5
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 61643.8% 103.1% 41.6% -8.25% -1205.81% -3911.03% -2740.25% -3312.46% 54.0% 223.9% -61.98% -72.98% 1234.6% -66.45% 12.5% 33.4% -100.59% -88.62% 20348.4% -82.38% 117.1% 50.8% -100.22% 450.2% -5353130.06% 565.7% 184.6%
Zysk netto (%) 0.0% -145.10% 4.9% 7.5% 7.0% 2.8% 5.3% 4.6% -70.40% -90.13% -145.18% -237.45% -111.22% 141.7% -665.97% -356.54% 4407.5% -325.31% -155.61% -338.76% -28.05% -59.16% 63682.8% -21.15% 6.7% -52.35% -71.42% -144.07% -186173.55% -380.97% -212.58%
EPS 0.0 -0.28 0.054 0.0847 0.0881 0.0349 0.0753 0.0764 -0.24 -0.25 -0.37 -0.42 -0.22 -0.49 -0.0866 -0.0755 1.9 -0.16 -0.0961 -0.1 -0.0112 -0.0187 20.04 -0.0186 0.002 -0.0292 -0.0437 -0.088 -108.22 0.0 -0.11
EPS (rozwodnione) 0.0 -0.28 0.054 0.0847 0.0881 0.0346 0.0753 0.0764 -0.24 -0.24 -0.37 -0.42 -0.22 -0.49 -0.0856 -0.0755 1.9 -0.16 -0.0961 -0.1 -0.0112 -0.0187 20.04 -0.0186 0.002 -0.0292 -0.0437 -0.088 -108.22 0.0 -0.11
Ilośc akcji (mln) 18 18 4 4 4 4 4 4 18 23 24 26 29 39 39 39 39 39 39 39 39 39 38 37 37 37 39 43 37 0 44
Ważona ilośc akcji (mln) 18 18 4 4 4 4 4 4 18 24 24 26 30 39 39 39 39 39 39 39 39 39 38 37 37 37 39 43 37 0 44
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD