First Majestic Silver Corp.

Rachunek Zysków i Strat





Przychody TTM (mln): 529
EBIT TTM (mln): -31
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23
Rok finansowy 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 0 0 0 0 1 4 43 36 57 121 246 265 277 272 248 300 264 308 369 367 587 627 584 561
Przychód Δ r/r 0.0% -99.0% -100.0% 0.0% inf% 400.3% 1061.1% -16.0% 56.0% 112.5% 103.3% 7.9% 4.7% -1.9% -8.9% 21.1% -12.1% 17.0% 19.6% -0.6% 60.1% 6.7% -6.8% -4.1%
Marża brutto 100.0% 100.0% 0.0% 0.0% -35.7% 8.9% 37.1% 16.9% 31.8% 50.7% 72.8% 53.6% 33.3% 11.1% 3.5% 16.4% 6.1% -4.5% 18.4% 28.7% 17.3% 2.7% 2.8% 34.3%
EBIT (mln) -0 -0 -0 -1 -3 -6 -6 -3 4 46 140 107 23 -93 -120 28 -71 -249 28 40 49 -51 -58 -4
EBIT Δ r/r 0.0% -56.9% 816.9% 228.2% 161.6% 81.4% 4.8% -49.6% -239.7% 971.3% 205.1% -23.8% -78.7% -509.8% 29.5% -123.5% -351.4% 251.1% -111.4% 42.2% 21.9% -202.7% 14.2% -93.5%
EBIT (%) -5975.3% -246624.0% 0.0% 0.0% -428.9% -155.5% -14.0% -8.4% 7.5% 38.0% 57.0% 40.2% 8.2% -34.2% -48.6% 9.4% -26.9% -80.8% 7.7% 11.0% 8.4% -8.1% -9.9% -0.7%
Koszty finansowe (mln) 0 0 0 0 0 0 1 1 2 2 1 2 2 6 5 3 4 11 12 12 13 13 15 15
EBITDA (mln) -0 -0 0 -1 -1 -3 4 2 10 55 156 136 97 64 63 106 69 53 96 105 166 87 79 128
EBITDA(%) -632.3% -124272.0% 0.0% 0.0% -182.1% -86.2% 10.3% 5.6% 18.0% 45.7% 63.6% 51.2% 35.0% 23.5% 25.4% 35.5% 26.2% 17.3% 25.9% 28.6% 28.2% 13.9% 13.6% 22.9%
Podatek (mln) 0 0 0 0 1 -0 1 -2 -3 11 34 22 64 -19 -18 17 -22 -59 1 7 30 53 -62 75
Zysk Netto (mln) -0 -0 -0 -1 -3 -5 -7 -4 6 36 104 89 -38 -61 -108 9 -53 -204 -40 23 -5 -114 -138 -102
Zysk netto Δ r/r 0.0% -28.9% 537.5% 220.8% 143.4% 68.0% 43.6% -42.1% -242.6% 499.0% 186.9% -14.2% -143.0% 60.7% 76.4% -107.9% -719.4% 283.2% -80.2% -157.0% -121.3% 2221.3% 20.4% -26.0%
Zysk netto (%) -5426.3% -368976.0% 0.0% 0.0% -405.7% -136.2% -16.8% -11.6% 10.6% 29.9% 42.2% 33.5% -13.8% -22.6% -43.8% 2.9% -20.2% -66.2% -11.0% 6.3% -0.8% -18.2% -23.5% -18.2%
EPS -0.0287 -0.0169 -0.0671 -0.11 -0.14 -0.15 -0.13 -0.0592 0.0764 0.38 1.0 0.8 -0.33 -0.52 -0.84 0.05 -0.32 -1.11 -0.2 0.11 -0.0201 -0.43 -0.49 -0.34
EPS (rozwodnione) -0.0287 -0.0169 -0.0671 -0.11 -0.14 -0.15 -0.13 -0.0592 0.0669 0.36 0.96 0.79 -0.33 -0.52 -0.84 0.05 -0.32 -1.11 -0.2 0.11 -0.0201 -0.43 -0.49 -0.34
Ilośc akcji (mln) 3 4 6 11 22 35 57 71 83 94 103 111 116 117 129 161 165 184 202 214 245 263 282 296
Ważona ilośc akcji (mln) 3 4 6 11 22 35 57 71 86 99 107 113 117 117 129 164 165 184 202 216 245 263 282 296
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD