American Financial Group, Inc.

Rachunek Zysków i Strat





Przychody TTM (mln): 8 146
EBIT TTM (mln): 1 215
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25
Rok finansowy 1999 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Przychód (mln) 3,334 3,817 3,924 3,750 3,360 3,906 4,038 4,250 4,405 4,293 4,320 4,497 4,750 5,062 5,092 5,713 6,145 6,498 6,865 7,150 8,237 7,909 6,552 7,040 7,732 8,324
Przychód Δ r/r 0.0% 14.5% 2.8% -4.4% -10.4% 16.3% 3.4% 5.2% 3.6% -2.5% 0.6% 4.1% 5.6% 6.6% 0.6% 12.2% 7.6% 5.7% 5.6% 4.2% 15.2% -4.0% -17.2% 7.4% 9.8% 7.7%
Marża brutto 100.0% 100.0% 100.0% 100.0% -13205.1% -13209.5% -11728.1% 89.1% 87.5% 89.2% 100.0% 91.6% 92.4% 92.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 100.0% 101.2% 100.0%
EBIT (mln) 303 41 56 163 348,460 403,449 240,971 462 413 200 868 689 560 537 778 745 621 845 807 714 935 655 2,136 1,208 852 0
EBIT Δ r/r 0.0% -86.6% 37.7% 191.0% 213774.9% 15.8% -40.3% -99.8% -10.6% -51.6% 334.1% -20.6% -18.7% -4.1% 44.9% -4.2% -16.6% 36.1% -4.5% -11.5% 31.0% -29.9% 226.1% -43.4% -29.5% -100.0%
EBIT (%) 9.1% 1.1% 1.4% 4.3% 10371.9% 10328.3% 5967.2% 10.9% 9.4% 4.7% 20.1% 15.3% 11.8% 10.6% 15.3% 13.0% 10.1% 13.0% 11.8% 10.0% 11.4% 8.3% 32.6% 17.2% 11.0% 0.0%
Koszty finansowe (mln) 64 68 61 60 57 72 73 72 71 70 67 78 85 85 71 73 74 77 85 62 68 88 94 85 76 76
EBITDA (mln) 398 158 204 338 481 792 609 929 875 602 1,067 1,037 860 965 920 889 753 979 914 924 1,194 954 2,323 1,308 852 0
EBITDA(%) 11.9% 4.1% 5.2% 9.0% 14.3% 20.3% 15.1% 21.8% 19.9% 14.0% 24.7% 23.1% 18.1% 19.1% 18.1% 15.6% 12.3% 15.1% 13.3% 12.9% 14.5% 12.1% 35.5% 18.6% 11.0% 0.0%
Podatek (mln) 98 29 10 18 -47 186 116 236 226 116 282 266 240 135 236 220 195 119 247 122 239 127 254 225 221 237
Zysk Netto (mln) 141 -56 -15 85 294 360 207 453 383 196 519 479 343 488 471 452 352 649 475 530 897 732 1,081 898 852 887
Zysk netto Δ r/r 0.0% -139.6% -73.5% -670.4% 247.1% 22.5% -42.6% 119.5% -15.5% -48.9% 165.1% -7.7% -28.4% 42.3% -3.5% -4.0% -22.1% 84.4% -26.8% 11.6% 69.2% -18.4% 47.7% -16.9% -5.1% 4.1%
Zysk netto (%) 4.2% -1.5% -0.4% 2.3% 8.7% 9.2% 5.1% 10.7% 8.7% 4.6% 12.0% 10.7% 7.2% 9.6% 9.2% 7.9% 5.7% 10.0% 6.9% 7.4% 10.9% 9.3% 16.5% 12.8% 11.0% 10.7%
EPS 1.58 -0.63 -0.15 0.82 2.76 3.26 1.78 3.84 3.25 1.71 4.58 4.41 3.51 5.48 5.29 5.15 4.02 7.47 5.38 5.96 9.98 8.25 12.7 10.55 10.06 10.57
EPS (rozwodnione) 1.57 -0.63 -0.15 0.82 2.75 3.21 1.75 3.75 3.1 1.67 4.45 4.36 3.33 5.09 5.16 4.97 3.94 7.33 5.28 5.85 9.86 8.21 12.63 10.53 10.05 10.57
Ilośc akcji (mln) 90 88 102 104 107 110 116 118 118 114 116 109 98 89 89 88 87 87 88 89 90 89 85 85 85 84
Ważona ilośc akcji (mln) 90 88 102 104 107 112 118 120 123 117 117 110 103 96 91 91 89 88 90 91 91 89 86 85 85 84
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD