Advanced Energy Industries, Inc.

Rachunek Zysków i Strat


Finanse
Rachunek zysków i strat
Bilans
Przepływy pieniężne
Prognozy
Statystyki
Dywidendy
Rekomendacje
Modele wyceny
Wskaźniki
Analiza techniczna
index 0 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36 37 38 39 40 41
Rok finansowy 2014 2015 2015 2015 2015 2016 2016 2016 2016 2017 2017 2017 2017 2018 2018 2018 2018 2019 2019 2019 2019 2020 2020 2020 2020 2021 2021 2021 2021 2022 2022 2022 2022 2023 2023 2023 2023 2024 2024 2024 2024 2025
Kwartał Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1 Q2 Q3 Q4 Q1
Data 2014-12-31 2015-03-31 2015-06-30 2015-09-30 2015-12-31 2016-03-31 2016-06-30 2016-09-30 2016-12-31 2017-03-31 2017-06-30 2017-09-30 2017-12-31 2018-03-31 2018-06-30 2018-09-30 2018-12-31 2019-03-31 2019-06-30 2019-09-30 2019-12-31 2020-03-31 2020-06-30 2020-09-30 2020-12-31 2021-03-31 2021-06-30 2021-09-30 2021-12-31 2022-03-31 2022-06-30 2022-09-30 2022-12-31 2023-03-31 2023-06-30 2023-09-30 2023-12-31 2024-03-31 2024-06-30 2024-09-30 2024-12-31 2025-03-31
Przychód (mln) 153 141 137 131 87 103 119 127 135 149 166 177 179 196 196 173 154 141 135 175 338 315 340 390 371 352 361 346 397 397 441 516 491 425 416 410 405 327 365 374 415 405
Przychód Δ kw/kw 0.0% 0.0% 0.0% 0.0% -43.10% -26.98% -13.18% -3.25% 55.8% 44.9% 39.7% 39.5% 32.4% 31.0% 18.2% -1.98% -13.98% -28.05% -31.23% 1.2% 119.4% 124.1% 152.1% 122.4% 9.7% 11.5% 6.3% -11.15% 7.0% 13.0% 22.0% 49.2% 23.6% 6.9% -5.77% -20.59% -17.42% -22.95% -12.17% -8.73% 2.5% 23.6%
Marża brutto 26.8% 42.3% 29.4% 40.5% 49.1% 51.9% 52.2% 52.2% 52.8% 52.8% 52.5% 52.2% 54.8% 53.0% 51.6% 49.4% 48.8% 46.7% 47.6% 42.0% 33.2% 35.6% 38.3% 39.5% 39.2% 39.1% 37.4% 34.7% 35.2% 36.3% 36.8% 37.0% 36.2% 36.5% 35.4% 35.9% 31.4% 32.7% 33.2% 35.8% 37.2% 37.2%
Koszty i Wydatki (mln) 149 119 153 107 71 79 88 92 97 106 118 125 121 140 140 133 131 127 122 166 315 289 299 329 310 306 320 321 352 352 388 439 427 384 383 375 371 324 349 385 381 374
EBIT (mln) 3 22 -185 10 16 24 30 34 39 43 48 52 58 56 56 40 20 12 11 9 22 26 35 59 56 44 41 24 42 45 53 78 58 40 30 30 34 4 16 -11 34 31
EBIT Δ kw/kw 0.0% 0.0% 0.0% 0.0% 483.2% 8.1% 116.4% 255.7% 138.3% 83.2% 57.5% 50.4% 50.6% 29.7% 17.3% -22.86% -66.29% -78.98% -80.35% -76.44% 13.4% 118.9% 222.4% 527.8% 151.3% 71.2% 15.8% -58.94% -24.33% 1.1% 28.4% 220.4% 37.6% -10.34% -43.48% -61.25% -40.79% -91.16% -47.59% -136.75% -1.14% 764.4%
EBIT (%) 1.8% 15.5% -134.95% 7.4% 18.6% 22.9% 25.5% 27.2% 28.5% 29.0% 28.8% 29.3% 32.4% 28.7% 28.6% 23.0% 12.7% 8.4% 8.2% 5.4% 6.6% 8.2% 10.4% 15.1% 15.0% 12.6% 11.4% 7.0% 10.6% 11.2% 12.0% 15.0% 11.8% 9.4% 7.2% 7.3% 8.5% 1.1% 4.3% -2.95% 8.2% 7.6%
Przychody fiansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 2 3 3 4 13 13 12 11 7 7
Koszty finansowe (mln) 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 3 0 0 16 1 3 4 7 7 7 6 5 4
Amortyzacja (mln) 2 2 2 1 1 1 1 1 1 2 2 1 3 3 3 1 4 4 4 7 5 12 12 12 5 13 13 13 14 14 15 16 16 17 16 17 17 17 17 18 17 5
EBITDA (mln) 6 34 31 33 76 24 30 36 40 45 50 54 61 59 59 45 28 18 17 19 43 45 54 74 74 60 56 44 59 61 69 95 81 59 50 52 40 19 31 8 62 31
EBITDA(%) 4.4% 16.8% 112.6% 29.7% 19.6% 23.9% 26.4% 28.0% 29.2% 30.3% 30.1% 30.0% 33.9% 30.1% 30.1% 24.3% 20.3% 13.7% 14.0% 9.5% 9.0% 12.3% 17.3% 19.0% 19.2% 16.8% 15.1% 9.4% 15.2% 15.3% 15.3% 18.1% 15.6% 13.8% 12.7% 13.7% 12.6% 6.3% 8.9% 2.0% 14.9% 7.6%
NOPLAT (mln) 3 23 -184 9 15 24 31 34 39 40 48 52 59 56 56 40 20 13 27 11 17 22 34 52 50 44 37 25 43 44 56 87 55 39 32 35 16 8 19 -15 41 30
Podatek (mln) -7 2 48 -8 3 4 4 5 -2 5 2 -32 88 10 9 5 1 -3 3 3 7 4 5 7 8 5 2 4 3 7 11 12 10 8 5 1 -22 2 3 -0 -8 5
Zysk Netto (mln) 9 21 -232 16 36 22 31 30 44 38 46 84 -30 46 46 35 19 15 32 8 10 18 29 46 42 39 35 21 40 37 45 74 44 31 27 33 38 5 15 -15 49 25
Zysk netto Δ kw/kw 0.0% 0.0% 0.0% 0.0% 289.2% 4.7% 113.1% 84.8% 22.1% 68.5% 50.8% 176.2% -166.82% 23.8% 0.7% -58.53% 165.6% -66.93% -31.65% -78.09% -47.11% 17.5% -8.02% 498.7% 307.6% 114.1% 21.5% -53.97% -5.22% -4.89% 27.0% 253.1% 10.3% -15.93% -39.65% -55.88% -14.27% -83.13% -44.62% -145.55% 30.3% 373.5%
Zysk netto (%) 6.1% 15.1% -169.94% 12.6% 41.7% 21.6% 25.7% 24.0% 32.7% 25.1% 27.8% 47.5% -16.51% 23.8% 23.6% 20.1% 12.6% 10.9% 23.5% 4.4% 3.0% 5.7% 8.6% 11.7% 11.3% 11.0% 9.8% 6.1% 10.0% 9.3% 10.2% 14.4% 8.9% 7.3% 6.5% 8.0% 9.3% 1.6% 4.1% -3.98% 11.8% 6.1%
EPS 0.23 0.52 -5.68 0.4 0.9 0.56 0.77 0.77 1.12 0.94 1.16 2.11 -0.75 1.17 1.18 0.89 0.51 0.4 0.83 0.2 0.27 0.47 0.76 1.19 1.09 1.01 0.92 0.55 1.05 0.98 1.2 1.98 1.17 0.83 0.72 0.87 1.01 0.14 0.4 -0.4 1.3 0.66
EPS (rozwodnione) 0.23 0.52 -5.68 0.4 0.89 0.56 0.76 0.76 1.11 0.93 1.14 2.09 -0.74 1.16 1.17 0.89 0.5 0.4 0.82 0.2 0.27 0.47 0.76 1.19 1.09 1.0 0.92 0.55 1.05 0.97 1.19 1.97 1.16 0.82 0.72 0.86 1.0 0.14 0.4 -0.4 1.29 0.65
Ilośc akcji (mln) 40 41 41 41 40 40 40 40 40 40 40 40 40 40 39 39 38 38 38 38 38 38 38 38 38 38 38 38 38 38 38 37 37 37 38 38 37 37 37 38 38 38
Ważona ilośc akcji (mln) 41 41 41 41 41 40 40 40 40 40 40 40 40 40 40 39 39 38 38 38 39 39 38 39 39 39 39 38 38 38 38 38 38 38 38 38 38 38 38 38 38 38
Waluta USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD USD