Wall Street Experts
ver. ZuMIgo(08/25)
Allgeier SE
Rachunek Zysków i Strat
Przychody TTM (mln): 461
EBIT TTM (mln): 37
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
Rok finansowy |
2007 |
2008 |
2009 |
2010 |
2011 |
2012 |
2013 |
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Przychód (mln) |
298 |
179 |
224 |
309 |
379 |
423 |
421 |
428 |
452 |
498 |
582 |
687 |
784 |
764 |
404 |
480 |
489 |
403 |
Przychód Δ r/r |
0.0% |
-40.1% |
25.1% |
38.1% |
22.7% |
11.6% |
-0.4% |
1.6% |
5.6% |
10.0% |
16.9% |
18.2% |
14.1% |
-2.6% |
-47.2% |
19.0% |
1.8% |
-17.6% |
Marża brutto |
74.1% |
37.8% |
38.5% |
40.9% |
41.9% |
13.2% |
14.7% |
15.3% |
15.5% |
17.2% |
15.9% |
16.9% |
23.1% |
25.0% |
21.0% |
24.9% |
28.3% |
31.5% |
EBIT (mln) |
16 |
4 |
8 |
11 |
12 |
7 |
17 |
12 |
11 |
18 |
10 |
16 |
28 |
41 |
20 |
33 |
32 |
29 |
EBIT Δ r/r |
0.0% |
-75.4% |
107.7% |
37.2% |
8.9% |
-44.4% |
157.0% |
-28.2% |
-11.1% |
62.3% |
-42.6% |
57.0% |
76.2% |
44.5% |
-51.3% |
69.1% |
-3.3% |
-10.8% |
EBIT (%) |
5.3% |
2.2% |
3.6% |
3.6% |
3.2% |
1.6% |
4.1% |
2.9% |
2.4% |
3.6% |
1.7% |
2.3% |
3.6% |
5.3% |
4.9% |
7.0% |
6.6% |
7.1% |
Koszty finansowe (mln) |
-4 |
1 |
2 |
2 |
3 |
4 |
5 |
4 |
4 |
3 |
3 |
3 |
7 |
7 |
3 |
6 |
11 |
11 |
EBITDA (mln) |
23 |
12 |
15 |
19 |
23 |
23 |
31 |
22 |
23 |
29 |
27 |
35 |
60 |
28 |
41 |
60 |
60 |
56 |
EBITDA(%) |
7.8% |
6.8% |
6.8% |
6.1% |
6.0% |
5.3% |
7.3% |
5.2% |
5.0% |
6.1% |
4.6% |
5.0% |
7.7% |
10.4% |
10.1% |
12.4% |
12.2% |
13.8% |
Podatek (mln) |
5 |
7 |
2 |
1 |
4 |
2 |
7 |
5 |
5 |
7 |
6 |
6 |
11 |
19 |
8 |
8 |
7 |
2 |
Zysk Netto (mln) |
5 |
80 |
5 |
9 |
5 |
8 |
4 |
2 |
12 |
4 |
3 |
6 |
15 |
13 |
12 |
22 |
13 |
7 |
Zysk netto Δ r/r |
0.0% |
1501.3% |
-93.5% |
68.4% |
-38.9% |
57.5% |
-57.7% |
-41.7% |
499.3% |
-64.1% |
-36.9% |
121.1% |
144.3% |
-17.2% |
-5.9% |
83.1% |
-39.5% |
-43.8% |
Zysk netto (%) |
1.7% |
44.6% |
2.3% |
2.8% |
1.4% |
2.0% |
0.8% |
0.5% |
2.7% |
0.9% |
0.5% |
0.9% |
1.9% |
1.6% |
2.9% |
4.5% |
2.7% |
1.8% |
EPS |
0.56 |
8.93 |
0.6 |
0.99 |
0.52 |
1.05 |
0.42 |
0.23 |
1.39 |
0.5 |
0.3 |
0.63 |
1.44 |
1.12 |
1.04 |
1.89 |
1.14 |
0.64 |
EPS (rozwodnione) |
0.56 |
8.93 |
0.6 |
0.99 |
0.52 |
1.05 |
0.42 |
0.23 |
1.36 |
0.49 |
0.29 |
0.61 |
1.41 |
1.12 |
1.02 |
1.83 |
1.13 |
0.64 |
Ilośc akcji (mln) |
9 |
9 |
9 |
8 |
8 |
8 |
8 |
9 |
9 |
9 |
9 |
10 |
11 |
11 |
11 |
11 |
11 |
11 |
Ważona ilośc akcji (mln) |
9 |
9 |
9 |
8 |
8 |
8 |
8 |
9 |
9 |
9 |
10 |
10 |
11 |
11 |
12 |
12 |
12 |
12 |
Waluta |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |
EUR |