Adaptive Biotechnologies Corporation
Rachunek Zysków i Strat
| index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
| Rok finansowy |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
| Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
| Data |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
| Przychód (mln) |
10 |
12 |
17 |
17 |
13 |
22 |
26 |
24 |
21 |
21 |
26 |
30 |
38 |
39 |
39 |
38 |
39 |
44 |
48 |
55 |
38 |
49 |
38 |
46 |
42 |
43 |
46 |
47 |
52 |
| Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
30.4% |
91.4% |
51.6% |
40.8% |
65.1% |
-5.19% |
0.9% |
24.7% |
83.8% |
83.5% |
50.1% |
25.7% |
0.5% |
13.4% |
21.2% |
45.5% |
-2.52% |
12.1% |
-20.72% |
-17.05% |
11.2% |
-11.72% |
22.5% |
3.7% |
25.2% |
| Marża brutto |
58.9% |
56.4% |
68.8% |
69.3% |
60.6% |
74.1% |
78.5% |
75.4% |
74.4% |
76.6% |
77.0% |
79.4% |
74.0% |
72.0% |
64.0% |
62.2% |
65.8% |
69.7% |
68.8% |
69.9% |
50.4% |
63.4% |
49.0% |
45.4% |
56.9% |
48.8% |
64.1% |
62.0% |
67.6% |
| Koszty i Wydatki (mln) |
23 |
25 |
26 |
31 |
33 |
38 |
44 |
48 |
56 |
58 |
63 |
74 |
80 |
88 |
96 |
100 |
102 |
96 |
93 |
94 |
95 |
97 |
89 |
91 |
91 |
83 |
79 |
81 |
82 |
| EBIT (mln) |
-13 |
-13 |
-9 |
-14 |
-20 |
-16 |
-18 |
-24 |
-35 |
-37 |
-37 |
-44 |
-41 |
-50 |
-56 |
-62 |
-63 |
-53 |
-45 |
-39 |
-57 |
-48 |
-51 |
-46 |
-49 |
-39 |
-33 |
-34 |
-30 |
| EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
52.6% |
21.0% |
97.1% |
71.0% |
72.7% |
129.2% |
105.2% |
82.9% |
19.2% |
34.8% |
52.0% |
39.2% |
52.8% |
5.5% |
-19.34% |
-36.38% |
-9.31% |
-8.92% |
12.2% |
16.5% |
-14.74% |
-17.54% |
-35.96% |
-25.86% |
-39.29% |
| EBIT (%) |
-135.23% |
-115.08% |
-53.30% |
-82.27% |
-158.26% |
-72.75% |
-69.28% |
-99.91% |
-165.57% |
-175.86% |
-140.88% |
-146.56% |
-107.38% |
-129.24% |
-142.71% |
-162.39% |
-163.30% |
-120.25% |
-94.98% |
-70.99% |
-151.92% |
-97.74% |
-134.38% |
-99.68% |
-116.45% |
-91.30% |
-70.27% |
-71.30% |
-56.45% |
| Przychody fiansowe (mln) |
1 |
1 |
1 |
1 |
2 |
0 |
4 |
4 |
3 |
2 |
1 |
1 |
1 |
0 |
0 |
0 |
0 |
0 |
1 |
3 |
3 |
4 |
4 |
5 |
4 |
4 |
3 |
3 |
0 |
| Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
4 |
4 |
4 |
4 |
3 |
3 |
3 |
3 |
3 |
0 |
| Amortyzacja (mln) |
1 |
1 |
1 |
2 |
2 |
2 |
2 |
0 |
2 |
2 |
2 |
0 |
4 |
5 |
6 |
7 |
7 |
7 |
5 |
7 |
7 |
7 |
8 |
5 |
5 |
5 |
5 |
4 |
3 |
| EBITDA (mln) |
-12 |
-12 |
-8 |
-13 |
-18 |
-14 |
-16 |
-22 |
-33 |
-35 |
-35 |
-44 |
-39 |
-47 |
-50 |
-57 |
-56 |
-45 |
-40 |
-29 |
-47 |
-37 |
-39 |
-61 |
-39 |
-39 |
-25 |
-26 |
-30 |
| EBITDA(%) |
-120.30% |
-102.20% |
-44.78% |
-73.00% |
-144.18% |
-64.30% |
-61.36% |
-98.15% |
-156.11% |
-166.34% |
-132.72% |
-145.14% |
-100.43% |
-121.70% |
-133.78% |
-161.26% |
-150.21% |
-108.35% |
-82.13% |
-65.50% |
-129.48% |
-78.80% |
-134.38% |
-87.91% |
-93.92% |
-79.72% |
-52.91% |
-55.45% |
-56.45% |
| NOPLAT (mln) |
-12 |
-12 |
-8 |
-13 |
-18 |
-16 |
-14 |
-21 |
-32 |
-35 |
-36 |
-43 |
-41 |
-49 |
-56 |
-61 |
-63 |
-52 |
-45 |
-40 |
-58 |
-48 |
-50 |
-69 |
-48 |
-46 |
-32 |
-34 |
-30 |
| Podatek (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
-0 |
-1 |
1 |
1 |
-2 |
-2 |
-2 |
-0 |
-0 |
-0 |
1 |
-16 |
4 |
4 |
-6 |
-0 |
4 |
-0 |
0 |
0 |
0 |
| Zysk Netto (mln) |
-12 |
-12 |
-8 |
-13 |
-18 |
-16 |
-14 |
-21 |
-31 |
-34 |
-37 |
-45 |
-41 |
-49 |
-56 |
-61 |
-63 |
-52 |
-45 |
-25 |
-62 |
-48 |
-50 |
-69 |
-48 |
-46 |
-32 |
-34 |
-30 |
| Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
48.4% |
25.3% |
68.2% |
55.3% |
70.8% |
114.2% |
163.2% |
116.2% |
29.4% |
47.0% |
52.5% |
37.8% |
53.8% |
4.7% |
-19.14% |
-60.08% |
-1.26% |
-7.40% |
11.1% |
183.2% |
-23.05% |
-3.32% |
-36.24% |
-51.48% |
-37.16% |
| Zysk netto (%) |
-127.55% |
-108.00% |
-48.24% |
-77.19% |
-145.16% |
-70.73% |
-53.53% |
-85.14% |
-150.18% |
-159.78% |
-139.62% |
-147.66% |
-105.72% |
-128.04% |
-141.89% |
-161.96% |
-161.90% |
-118.25% |
-94.67% |
-44.43% |
-163.99% |
-97.72% |
-132.65% |
-151.67% |
-113.45% |
-107.02% |
-69.07% |
-70.99% |
-56.92% |
| EPS |
-0.12 |
-0.12 |
-0.0783 |
-0.13 |
-0.15 |
-1.18 |
-0.11 |
-0.17 |
-0.25 |
-0.26 |
-0.27 |
-0.33 |
-0.29 |
-0.35 |
-0.4 |
-0.44 |
-0.44 |
-0.37 |
-0.32 |
-0.17 |
-0.43 |
-0.33 |
-0.35 |
-0.48 |
-0.33 |
-0.31 |
-0.22 |
-0.23 |
-0.2 |
| EPS (rozwodnione) |
-0.12 |
-0.12 |
-0.0783 |
-0.13 |
-0.15 |
-1.18 |
-0.11 |
-0.17 |
-0.25 |
-0.26 |
-0.27 |
-0.33 |
-0.29 |
-0.35 |
-0.4 |
-0.43 |
-0.44 |
-0.36 |
-0.32 |
-0.17 |
-0.43 |
-0.33 |
-0.35 |
-0.48 |
-0.33 |
-0.31 |
-0.22 |
-0.23 |
-0.2 |
| Ilośc akcji (mln) |
106 |
106 |
106 |
106 |
121 |
13 |
124 |
124 |
126 |
127 |
134 |
137 |
139 |
140 |
141 |
140 |
142 |
141 |
143 |
143 |
144 |
144 |
145 |
145 |
146 |
147 |
148 |
147 |
149 |
| Ważona ilośc akcji (mln) |
106 |
106 |
106 |
106 |
121 |
13 |
124 |
124 |
126 |
127 |
134 |
137 |
139 |
140 |
141 |
141 |
142 |
142 |
143 |
143 |
144 |
144 |
145 |
145 |
146 |
147 |
148 |
147 |
149 |
| Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |