Bilans
dane w mln
| index | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14 | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22 | 23 | 24 | 25 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Rok finansowy | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
| Aktywa (mln) | 158.195537 | 166.05209 | 167.511346 | 178.162172 | 191.685714 | 215.70236 | 223.459607 | 223.514599 | 239.347506 | 262.243741 | 261.789 | 285.042 | 293.944 | 370.093 | 462.742 | 593.58 | 792.55 | 1 111.925 | 1 494.634 | 2 028.189 | 2 664.53 | 3 886.183 | 5 226.906 | 6 713.189 | 7 774.836 | 8 486.446 |
| Aktywa trwałe (mln) | 153.965486 | 161.406669 | 163.10657 | 173.844861 | 183.079178 | 211.564549 | 214.560684 | 219.894954 | 235.823132 | 255.263356 | 256.368 | 283.118957 | 272.447 | 362.125 | 440.097 | 583.673 | 782.42 | 1 066.995 | 1 417.955 | 1 952.667 | 2 591.815 | 3 839.221 | 5 122.538 | 6 618.439 | 7 673.716 | 8 373.631 |
| Rzeczowe aktywa trwałe netto | 153.51581 | 161.14022 | 162.851367 | 173.529365 | 182.748862 | 211.564549 | 214.560684 | 219.894954 | 235.823132 | 252.84 | 256.368 | 265.587 | 271.484 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 2 218.592 | 3 348.679 | 6.302 | 5 801.968 | 0.0 | 0.0 |
| Wartość firmy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 16.150299 | 21.342122 | 27.705499 | 47.479602 | 76.552 | 109.824 | 195.158 | 280.153 | 343.514 | 473.592 | 672.02 | 799.448 | 854.088 | 864.937 |
| Wartość firmy i wartości niematerialne i prawne | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 16.150299 | 21.342122 | 27.705499 | 47.479602 | 76.552 | 109.824 | 195.158 | 280.153 | 343.514 | 473.592 | 672.02 | 799.448 | 854.088 | 864.937 |
| Należności netto | 0.565133 | 0.741565 | 0.666749 | 0.784637 | 0.622337 | 0.627298 | 0.730606 | 0.732141 | 0.770365 | 0.964802 | 1.987 | 1.33 | 0.802 | 2.16 | 3.263 | 4.508 | 7.418 | 11.535 | 15.477 | 21.547 | 26.808 | 37.808 | 53.442 | 65.841 | 82.954 | 106.416 |
| Inwestycje długoterminowe | 0.449676 | 0.266449 | 0.255203 | 0.315496 | 0.330316 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.572 | 2.286 | 1.868 | 0.0 | 0.0 | 0.0 |
| Aktywa obrotowe | 1.629374 | 1.860637 | 1.76861 | 1.880247 | 1e-06 | 1e-06 | 1e-06 | 1e-06 | 1e-06 | 1.633479 | 5.421 | 1.92341 | 21.497 | 7.968 | 22.645 | 9.907 | 10.13 | 44.93 | 76.679 | 75.522 | 72.715 | 46.962 | 104.368 | 94.75 | 101.12 | 112.815 |
| Środki pieniężne i Inwestycje | 1.064241 | 1.119072 | 1.101861 | 1.09561 | 1.00409 | 0.587524 | 5.71454 | 0.46373 | 0.544639 | 0.669 | 0.689 | 0.593 | 2.003 | 1.27 | 14.537 | 5.399 | 2.712 | 33.395 | 50.807 | 53.955 | 15.603 | 6.137 | 43.252 | 27.763 | 14.524 | 6.399 |
| Zapasy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 1.897 | 0.0 | 0.0 | 4.538 | 4.845 | 0.0 | 0.0 | 0.0 | 2.42 | 0.0 | 3.75 | 48.78 | 106.366 | 95.896 | 0.0 | 0.0 |
| Inwestycje krótkoterminowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.572 | 2.286 | 1.868 | 0.0 | 0.0 | 0.0 |
| Środki pieniężne i inne aktywa pieniężne | 1.064241 | 1.119072 | 1.101861 | 1.09561 | 1.00409 | 0.587524 | 5.71454 | 0.46373 | 0.544639 | 0.669 | 0.689 | 0.593 | 2.003 | 1.27 | 14.537 | 5.399 | 2.712 | 33.395 | 50.807 | 53.955 | 15.603 | 6.137 | 43.252 | 27.763 | 14.524 | 6.399 |
| Należności krótkoterminowe | 2.171483 | 2.128166 | 1.843312 | 1.769033 | 1.978635 | 1.835588 | 1.413103 | 1.906995 | 2.552861 | 67.624 | 75.553 | 1.713796 | 0.424321 | 2.137447 | 2.995686 | 2.884899 | 4.049 | 5.543 | 11.165 | 9.897 | 48.987 | 71.39 | 70.005 | 83.722 | 101.401 | 116.273 |
| Dług krótkoterminowy | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 307.936 | 689.55 | 689.55 | 689.55 | 32.945 | 29.0 | 28 380.254 | 56.444 | 43 530.005 | 9.5 | 15.0 | 18.0 | 14.0 | 14.0 | 19.0 | 89.0 | 92.0 | 160.0 | 1 840.018 | 0.963 | 0.0 |
| Zobowiązania krótkoterminowe | 10.8 | 10.5 | 10.2 | 10.2 | 11.5 | 25.1 | 24.6 | 24.3 | 25.1 | 6.846063 | 121.962 | 7.08069 | 62.909 | 4.71 | 6.244 | 8.048 | 14.77 | 20.877 | 30.88 | 35.707 | 74.001 | 105.935 | 86.886 | 106.067 | 126.935 | 144.115 |
| Rozliczenia międzyokresowe | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | (307.936) | (689.55) | (689.55) | (689.55) | 10 724.854 | 10.035 | 9 345.754 | 2.394 | 1 930.783 | 1 467.403 | 1 004.023 | (17.999813) | 1.823 | 1.837 | 4.627 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 |
| Zobowiązania długoterminowe | 95.4 | 104.1 | 105.7 | 115.3 | 84.0 | 93.0 | 68.2 | 68.8 | 82.6 | 112.068628 | 76.42984 | 110.831401 | 68.811 | 167.418 | 164.282 | 229.497 | 324.16 | 405.538 | 552.564 | 753.996 | 898.967 | 1 253.999 | 1 720.704 | 1 976.732 | 2 447.748 | 2 831.67 |
| Rezerwy z tytułu odroczonego podatku | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.705 | 0.705 | 0.705 | 0.705 | 0.705 | 0.705 | 0.705 | 0.705 | 0.705 | 0.705 | 0.475 | 0.475 | 0.0 | 0.0 | 0.0 | 0.0 | (66.156) | nan |
| Zobowiązania z tytułu leasingu | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 26.668 | 35.7 | 58.075 | 67.317 | 65.861 | 46.249 |
| Zobowiązania ogółem | 100.302975 | 108.917396 | 110.181292 | 119.752441 | 89.676539 | 112.195518 | 86.853912 | 87.217406 | 101.837516 | 124.262 | 121.962 | 117.912 | 131.72 | 172.128 | 170.526 | 237.545 | 338.93 | 426.415 | 583.444 | 789.703 | 972.968 | 1 359.934 | 1 807.59 | 2 082.799 | 2 574.683 | 2 975.785 |
| Kapitał własny | 52.03355 | 51.427086 | 51.631953 | 52.622724 | 96.187436 | 97.631987 | 130.62706 | 130.4186 | 131.61381 | 132.635 | 136.763 | 164.239 | 159.545 | 195.309 | 289.569 | 353.62 | 451.124 | 682.978 | 908.661 | 1 238.486 | 1 691.562 | 2 526.249 | 3 419.316 | 4 630.39 | 5 200.153 | 5 510.661 |
| Udziały mniejszościowe | 5.859012 | 5.707608 | 5.698101 | 5.787007 | 5.821739 | 5.874855 | 5.978635 | 5.878593 | 5.89618 | 5.346741 | 3.064 | 2.891 | 2.679 | 2.656 | 2.647 | 2.415 | 2.496 | 2.532 | 2.529 | 2.411 | 2.231 | 1.762 | 1.629 | 1.392 | 0.942 | 0.615 |
| Pasywa | 158.195537 | 166.05209 | 167.511346 | 178.162172 | 191.685714 | 215.70236 | 223.459607 | 223.514599 | 239.347506 | 262.243741 | 261.789 | 285.042 | 293.944 | 370.093 | 462.742 | 593.58 | 792.55 | 1 111.925 | 1 494.634 | 2 028.189 | 2 664.53 | 3 886.183 | 5 226.906 | 6 713.189 | 7 774.836 | nan |
| Inwestycje | 0.449676 | 0.266449 | 0.255203 | 0.315496 | 0.330316 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | 0.572 | 2.286 | 1.868 | 0.0 | 0.0 | 0.0 |
| Dług (mln) | 80.094803 | 87.478002 | 105.727771 | 115.284408 | 84.036378 | 93.008689 | 68.22192 | 68.791247 | 36.8 | 32.945 | 29.0 | 99.907 | 119.298 | 160.906 | 158.398 | 221.762 | 319.584 | 400.922 | 519.563 | 720.409 | 872.299 | 1 218.299 | 1 687.629 | 1 940.018 | 2 470.737 | 2 831.67 |
| Środki pieniężne i inne aktywa pieniężne | 1.064241 | 1.119072 | 1.101861 | 1.09561 | 1.00409 | 0.587524 | 5.71454 | 0.46373 | 0.544639 | 0.669 | 0.689 | 0.593 | 2.003 | 1.27 | 14.537 | 5.399 | 2.712 | 33.395 | 50.807 | 53.955 | 15.603 | 6.137 | 43.252 | 27.763 | 14.524 | 6.399 |
| Dług netto | 79.030562 | 86.35893 | 104.62591 | 114.188798 | 83.032288 | 92.421165 | 62.50738 | 68.327517 | 36.255361 | 32.276 | 28.311 | 99.314 | 117.295 | 159.636 | 143.861 | 216.363 | 316.872 | 367.527 | 468.756 | 666.454 | 856.696 | 1 212.162 | 1 644.377 | 1 912.255 | 2 456.213 | 2 825.271 |
| Ticker | ADC-PA | ADC-PA | ADC-PA | ADC-PA | ADC-PA | ADC-PA | ADC-PA | ADC-PA | ADC-PA | ADC-PA | ADC-PA | ADC-PA | ADC-PA | ADC-PA | ADC-PA | ADC-PA | ADC-PA | ADC-PA | ADC-PA | ADC-PA | ADC-PA | ADC-PA | ADC-PA | ADC-PA | ADC-PA | ADC-PA |
| Waluta | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD | USD |