Adagene Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
Rok finansowy |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
Kwartał |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q4 |
Data |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-12-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
4 |
9 |
2 |
4 |
3 |
3 |
9 |
9 |
0 |
0 |
0 |
0 |
0 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
0.0% |
-64.48% |
339.0% |
778.1% |
inf% |
5056.4% |
188.7% |
188.7% |
-39.10% |
-69.46% |
340.9% |
120.4% |
-84.81% |
-84.81% |
-100.00% |
-100.00% |
-74.70% |
Marża brutto |
0.0% |
0.0% |
0.0% |
100.0% |
100.0% |
100.0% |
0.0% |
100.0% |
100.0% |
50.0% |
100.0% |
50.1% |
100.0% |
50.0% |
100.0% |
0.9% |
100.0% |
0.0% |
100.0% |
-4.31% |
0.0% |
0.0% |
-797.49% |
Koszty i Wydatki (mln) |
4 |
4 |
5 |
6 |
10 |
10 |
11 |
-11 |
19 |
39 |
21 |
44 |
25 |
52 |
19 |
19 |
10 |
10 |
9 |
9 |
9 |
9 |
27 |
EBIT (mln) |
-4 |
-4 |
-5 |
-5 |
-10 |
-10 |
-11 |
12 |
-19 |
-38 |
-17 |
-35 |
-24 |
-48 |
-18 |
-18 |
-3 |
-3 |
-9 |
-9 |
-9 |
-9 |
-27 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
119.4% |
119.4% |
128.6% |
314.3% |
93.9% |
287.9% |
53.3% |
-401.32% |
28.2% |
28.2% |
2.8% |
-48.44% |
-89.50% |
-94.75% |
-47.91% |
-47.91% |
262.9% |
262.9% |
187.0% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
-1121.60% |
-6248.14% |
-6248.14% |
0.0% |
6766.4% |
-2760.00% |
-2760.00% |
-395.40% |
-395.40% |
-1225.39% |
-1225.39% |
-667.59% |
-667.59% |
-29.19% |
-29.19% |
-2288.81% |
-2288.81% |
0.0% |
0.0% |
-25958.90% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
nan |
0 |
0 |
0 |
0 |
1 |
2 |
1 |
2 |
1 |
2 |
2 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
nan |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
1 |
0 |
0 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
EBITDA (mln) |
-4 |
-4 |
-5 |
-4 |
-9 |
-9 |
-11 |
-12 |
-19 |
-19 |
-17 |
-17 |
-24 |
-24 |
-18 |
-18 |
-2 |
-2 |
-9 |
-9 |
-9 |
-9 |
-23 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
-927.69% |
-6113.07% |
-6113.07% |
0.0% |
6988.4% |
-2728.41% |
-1364.21% |
-390.53% |
-195.06% |
-1211.05% |
-605.52% |
-657.11% |
-656.92% |
-26.20% |
-26.20% |
-2218.57% |
-2228.74% |
0.0% |
0.0% |
-21997.72% |
NOPLAT (mln) |
-4 |
-4 |
-5 |
-5 |
-9 |
-9 |
-11 |
13 |
-19 |
-37 |
-17 |
-34 |
-24 |
-47 |
-16 |
-16 |
-1 |
-1 |
-8 |
-8 |
-9 |
-9 |
-25 |
Podatek (mln) |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
-0 |
0 |
19 |
1 |
2 |
0 |
1 |
0 |
0 |
1 |
1 |
0 |
0 |
0 |
0 |
-0 |
Zysk Netto (mln) |
-4 |
-4 |
-5 |
-5 |
-9 |
-9 |
-11 |
13 |
-19 |
-37 |
-18 |
-36 |
-24 |
-48 |
-16 |
-16 |
-2 |
-2 |
-7 |
-7 |
-9 |
-9 |
-25 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
150.5% |
150.5% |
144.4% |
355.9% |
103.3% |
306.3% |
56.9% |
-371.92% |
28.0% |
28.1% |
-10.17% |
-54.96% |
-91.38% |
-95.69% |
-54.10% |
-54.10% |
314.0% |
314.0% |
235.9% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
-1074.29% |
-5915.53% |
-5915.53% |
0.0% |
7740.2% |
-2739.05% |
-2736.95% |
-408.18% |
-408.18% |
-1214.39% |
-1214.39% |
-602.08% |
-602.08% |
-23.76% |
-23.76% |
-1818.90% |
-1818.90% |
0.0% |
0.0% |
-24144.66% |
EPS |
-0.3 |
-0.3 |
-0.39 |
-0.15 |
-0.72 |
-0.72 |
-0.33 |
-0.31 |
-0.51 |
-1.02 |
-0.41 |
-0.82 |
-0.55 |
-1.09 |
-0.38 |
-0.38 |
-0.05 |
-0.05 |
-0.17 |
-0.17 |
-0.19 |
-0.19 |
-0.71 |
EPS (rozwodnione) |
-0.3 |
-0.3 |
-0.39 |
-0.15 |
-0.72 |
-0.72 |
-0.33 |
-0.31 |
-0.51 |
-1.02 |
-0.41 |
-0.82 |
-0.55 |
-1.09 |
-0.38 |
-0.38 |
-0.047 |
-0.047 |
-0.17 |
-0.17 |
-0.19 |
-0.19 |
-0.71 |
Ilośc akcji (mln) |
12 |
12 |
12 |
34 |
13 |
13 |
34 |
42 |
36 |
36 |
44 |
44 |
44 |
44 |
43 |
43 |
41 |
41 |
44 |
44 |
44 |
44 |
36 |
Ważona ilośc akcji (mln) |
12 |
12 |
12 |
34 |
13 |
13 |
34 |
42 |
36 |
36 |
44 |
44 |
44 |
44 |
43 |
43 |
44 |
44 |
44 |
44 |
44 |
44 |
36 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |