Aclaris Therapeutics, Inc.
Rachunek Zysków i Strat
index |
0 |
1 |
2 |
3 |
4 |
5 |
6 |
7 |
8 |
9 |
10 |
11 |
12 |
13 |
14 |
15 |
16 |
17 |
18 |
19 |
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
29 |
30 |
31 |
32 |
33 |
34 |
35 |
36 |
37 |
38 |
39 |
40 |
41 |
Rok finansowy |
2014 |
2015 |
2015 |
2015 |
2015 |
2016 |
2016 |
2016 |
2016 |
2017 |
2017 |
2017 |
2017 |
2018 |
2018 |
2018 |
2018 |
2019 |
2019 |
2019 |
2019 |
2020 |
2020 |
2020 |
2020 |
2021 |
2021 |
2021 |
2021 |
2022 |
2022 |
2022 |
2022 |
2023 |
2023 |
2023 |
2023 |
2024 |
2024 |
2024 |
2024 |
2025 |
Kwartał |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Q2 |
Q3 |
Q4 |
Q1 |
Data |
2014-12-31 |
2015-03-31 |
2015-06-30 |
2015-09-30 |
2015-12-31 |
2016-03-31 |
2016-06-30 |
2016-09-30 |
2016-12-31 |
2017-03-31 |
2017-06-30 |
2017-09-30 |
2017-12-31 |
2018-03-31 |
2018-06-30 |
2018-09-30 |
2018-12-31 |
2019-03-31 |
2019-06-30 |
2019-09-30 |
2019-12-31 |
2020-03-31 |
2020-06-30 |
2020-09-30 |
2020-12-31 |
2021-03-31 |
2021-06-30 |
2021-09-30 |
2021-12-31 |
2022-03-31 |
2022-06-30 |
2022-09-30 |
2022-12-31 |
2023-03-31 |
2023-06-30 |
2023-09-30 |
2023-12-31 |
2024-03-31 |
2024-06-30 |
2024-09-30 |
2024-12-31 |
2025-03-31 |
Przychód (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
1 |
1 |
4 |
2 |
4 |
5 |
6 |
1 |
1 |
1 |
2 |
1 |
2 |
2 |
2 |
2 |
2 |
1 |
2 |
19 |
8 |
3 |
2 |
9 |
18 |
2 |
3 |
4 |
9 |
1 |
Przychód Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
inf% |
inf% |
inf% |
inf% |
138.0% |
267.3% |
350.9% |
59.5% |
-39.62% |
-70.16% |
-72.09% |
-65.12% |
47.4% |
44.3% |
26.3% |
-10.85% |
14.5% |
-5.00% |
-18.23% |
-16.23% |
1046.4% |
416.5% |
74.0% |
22.3% |
-51.19% |
126.6% |
-5.14% |
48.0% |
-53.18% |
-47.58% |
-39.32% |
Marża brutto |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
33.8% |
24.5% |
13.5% |
67.9% |
26.7% |
4.4% |
44.9% |
53.9% |
16.0% |
6.1% |
9.8% |
32.1% |
17.9% |
18.6% |
32.4% |
30.8% |
33.8% |
23.5% |
20.5% |
30.1% |
56.8% |
80.5% |
26.1% |
14.8% |
90.9% |
63.4% |
23.3% |
31.0% |
44.6% |
-0.98% |
65.2% |
Koszty i Wydatki (mln) |
3 |
3 |
3 |
11 |
5 |
13 |
13 |
11 |
12 |
13 |
15 |
19 |
26 |
32 |
34 |
35 |
43 |
42 |
37 |
23 |
18 |
17 |
13 |
12 |
15 |
14 |
15 |
21 |
22 |
22 |
26 |
38 |
30 |
33 |
35 |
41 |
41 |
16 |
15 |
15 |
109 |
20 |
EBIT (mln) |
-3 |
-3 |
-3 |
-11 |
-5 |
-13 |
-13 |
-11 |
-12 |
-13 |
-15 |
-19 |
-25 |
-31 |
-32 |
-33 |
-39 |
-37 |
-50 |
-23 |
-17 |
-16 |
-11 |
-10 |
-14 |
-29 |
-18 |
-20 |
-23 |
-20 |
-24 |
-19 |
-22 |
-31 |
-32 |
-32 |
-4 |
-14 |
-13 |
-10 |
-100 |
-18 |
EBIT Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
84.6% |
399.8% |
400.3% |
1.6% |
142.1% |
-1.59% |
17.8% |
73.5% |
118.8% |
139.4% |
109.1% |
78.3% |
53.4% |
20.6% |
55.7% |
-31.65% |
-55.73% |
-58.47% |
-77.14% |
-54.23% |
-21.54% |
84.0% |
58.2% |
93.9% |
68.8% |
-29.52% |
35.5% |
-7.99% |
-3.99% |
52.8% |
30.4% |
69.1% |
-81.59% |
-55.63% |
-60.54% |
-66.84% |
2362.9% |
32.7% |
EBIT (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-2742.11% |
-2546.75% |
-2768.16% |
-869.91% |
-2054.67% |
-1064.00% |
-740.63% |
-848.95% |
-2325.94% |
-1578.26% |
-1102.06% |
-556.26% |
-722.22% |
-858.23% |
-1605.46% |
-987.17% |
-1223.33% |
-1525.18% |
-1383.83% |
-1596.47% |
-98.19% |
-283.49% |
-1215.11% |
-1702.25% |
-340.20% |
-23.03% |
-568.43% |
-453.87% |
-240.93% |
-1082.13% |
-1242.89% |
Przychody fiansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
0 |
0 |
0 |
2 |
0 |
0 |
0 |
2 |
6 |
2 |
Koszty finansowe (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
2 |
7 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
8 |
0 |
Amortyzacja (mln) |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
1 |
2 |
2 |
2 |
0 |
1 |
1 |
1 |
-0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
0 |
EBITDA (mln) |
-3 |
-3 |
-3 |
-11 |
-5 |
-13 |
-13 |
-11 |
-11 |
-13 |
-15 |
-19 |
-25 |
-31 |
-31 |
-21 |
-38 |
-25 |
-22 |
-21 |
-18 |
-13 |
-11 |
-10 |
-14 |
-12 |
-13 |
-19 |
-21 |
-19 |
-24 |
-19 |
-27 |
-30 |
-32 |
-29 |
-24 |
-16 |
-13 |
-9 |
-14 |
-18 |
EBITDA(%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-2725.15% |
-2546.75% |
-2748.30% |
-779.73% |
-2031.08% |
-1064.00% |
-696.47% |
-179.91% |
-2047.61% |
-1578.26% |
-1102.06% |
-526.64% |
-722.22% |
-858.23% |
260.9% |
-447.31% |
-1103.32% |
-1232.05% |
-1452.10% |
-1805.50% |
-85.61% |
-191.91% |
-1238.92% |
-1851.10% |
-340.20% |
-245.65% |
-558.30% |
-446.64% |
-218.41% |
-151.20% |
-1242.89% |
NOPLAT (mln) |
-3 |
-3 |
-3 |
-11 |
-5 |
-13 |
-13 |
-11 |
-11 |
-13 |
-15 |
-18 |
-25 |
-30 |
-31 |
-33 |
-39 |
-38 |
-50 |
-23 |
-19 |
-15 |
-12 |
-11 |
-14 |
-29 |
-18 |
-21 |
-23 |
-19 |
-21 |
-20 |
-28 |
-28 |
-30 |
-29 |
-2 |
-17 |
-11 |
-8 |
-97 |
-15 |
Podatek (mln) |
0 |
0 |
0 |
-0 |
-0 |
0 |
0 |
0 |
-0 |
0 |
0 |
0 |
-2 |
0 |
2 |
0 |
-1 |
0 |
19 |
33 |
-32 |
-0 |
0 |
-1 |
-0 |
16 |
5 |
1 |
2 |
-1 |
-4 |
1 |
6 |
-2 |
-2 |
-0 |
-0 |
0 |
0 |
0 |
0 |
0 |
Zysk Netto (mln) |
-3 |
-3 |
-3 |
-11 |
-5 |
-13 |
-13 |
-11 |
-11 |
-13 |
-15 |
-18 |
-23 |
-30 |
-31 |
-33 |
-39 |
-38 |
-50 |
-55 |
-19 |
-16 |
-12 |
-11 |
-13 |
-29 |
-18 |
-21 |
-23 |
-17 |
-17 |
-21 |
-33 |
-26 |
-30 |
-29 |
-1 |
-17 |
-11 |
-8 |
-97 |
-15 |
Zysk netto Δ kw/kw |
0.0% |
0.0% |
0.0% |
0.0% |
81.5% |
397.1% |
396.2% |
0.6% |
143.4% |
-3.68% |
15.3% |
70.1% |
99.9% |
140.7% |
110.4% |
80.0% |
68.1% |
24.3% |
59.8% |
69.0% |
-51.77% |
-58.51% |
-76.75% |
-80.73% |
-29.15% |
84.5% |
56.6% |
98.4% |
73.1% |
-39.24% |
-8.21% |
0.4% |
46.0% |
51.1% |
77.4% |
37.8% |
-95.52% |
-35.83% |
-62.85% |
-74.07% |
6375.7% |
-10.96% |
Zysk netto (%) |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
0.0% |
-2659.65% |
-2295.70% |
-2703.85% |
-849.24% |
-2011.06% |
-1050.72% |
-745.19% |
-850.40% |
-5627.57% |
-1698.08% |
-1107.75% |
-566.81% |
-735.61% |
-833.73% |
-1618.12% |
-995.67% |
-1274.62% |
-1519.25% |
-1202.41% |
-1090.97% |
-111.63% |
-429.40% |
-1044.38% |
-1582.08% |
-315.24% |
-8.49% |
-706.46% |
-397.18% |
-174.55% |
-1048.22% |
-1036.77% |
EPS |
-0.24 |
-0.25 |
-0.13 |
-0.55 |
-0.26 |
-0.65 |
-0.62 |
-0.5 |
-0.49 |
-0.48 |
-0.56 |
-0.63 |
-0.74 |
-0.98 |
-1.01 |
-1.06 |
-0.99 |
-0.91 |
-1.21 |
-1.34 |
-0.45 |
-0.37 |
-0.28 |
-0.25 |
-0.3 |
-0.57 |
-0.34 |
-0.35 |
-0.37 |
-0.28 |
-0.25 |
-0.32 |
-0.5 |
-0.39 |
-0.42 |
-0.41 |
-0.021 |
-0.24 |
-0.15 |
-0.11 |
-1.25 |
-0.12 |
EPS (rozwodnione) |
-0.24 |
-0.25 |
-0.13 |
-0.55 |
-0.26 |
-0.65 |
-0.62 |
-0.5 |
-0.49 |
-0.48 |
-0.56 |
-0.63 |
-0.74 |
-0.98 |
-1.01 |
-1.06 |
-0.99 |
-0.91 |
-1.21 |
-1.34 |
-0.45 |
-0.37 |
-0.28 |
-0.25 |
-0.3 |
-0.57 |
-0.34 |
-0.35 |
-0.37 |
-0.28 |
-0.25 |
-0.32 |
-0.5 |
-0.39 |
-0.42 |
-0.41 |
-0.021 |
-0.24 |
-0.15 |
-0.11 |
-1.25 |
-0.12 |
Ilośc akcji (mln) |
11 |
11 |
19 |
19 |
18 |
20 |
21 |
21 |
23 |
26 |
27 |
29 |
31 |
31 |
31 |
31 |
39 |
41 |
41 |
41 |
41 |
42 |
42 |
43 |
44 |
50 |
54 |
61 |
61 |
61 |
66 |
67 |
67 |
67 |
71 |
71 |
71 |
71 |
71 |
71 |
77 |
122 |
Ważona ilośc akcji (mln) |
11 |
11 |
19 |
19 |
18 |
20 |
21 |
21 |
23 |
26 |
27 |
29 |
31 |
31 |
31 |
31 |
39 |
41 |
41 |
41 |
41 |
42 |
42 |
43 |
44 |
50 |
54 |
61 |
61 |
61 |
66 |
67 |
67 |
67 |
71 |
71 |
71 |
71 |
71 |
71 |
77 |
122 |
Waluta |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |
USD |